Decent Holding Income Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '25 Apr 30, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Operating Revenue	14.8	11.53	9.44	3.57	3.14
Other Revenue	0.02	0.02	0.01	0.02	-
Revenue	14.82	11.54	9.45	3.59	3.14
Revenue Growth (YoY)	241.94%	22.18%	162.89%	14.52%	-
Cost of Revenue	10.65	8.33	6.23	1.94	1.75
Gross Profit	4.16	3.21	3.22	1.65	1.39
Selling, General & Admin	2.1	0.68	0.92	1.09	0.62
Research & Development	-0.02	0.03	0.12	0.06	0.08
Operating Expenses	2.08	0.71	1.04	1.16	0.7
Operating Income	2.08	2.5	2.17	0.5	0.69
Interest Expense	-	-	-0.01	-0.09	-0.09
Interest & Investment Income	0.02	0.01	0.01	0	0
Other Non Operating Income (Expenses)	-0.01	0	0.01	0.02	-0
EBT Excluding Unusual Items	2.1	2.52	2.18	0.43	0.6
Asset Writedown	-0.03	-0.03	-	-	-
Pretax Income	2.06	2.48	2.18	0.43	0.6
Income Tax Expense	0.42	0.38	0.32	0.06	0.08
Net Income	1.64	2.1	1.86	0.37	0.52
Net Income to Common	1.64	2.1	1.86	0.37	0.52
Net Income Growth	-	13.11%	399.31%	-27.95%	-
Shares Outstanding (Basic)	16	15	15	15	15
Shares Outstanding (Diluted)	16	15	15	15	15
EPS (Basic)	0.10	0.14	0.12	0.02	0.03
EPS (Diluted)	0.10	0.14	0.12	0.02	0.03
EPS Growth	-	13.11%	399.31%	-27.95%	-
Free Cash Flow	-0.66	-0.44	1.43	1.15	0.65
Free Cash Flow Per Share	-0.04	-0.03	0.10	0.08	0.04
Gross Margin	28.11%	27.83%	34.04%	46.02%	44.34%
Operating Margin	14.06%	21.70%	22.99%	13.87%	22.05%
Profit Margin	11.07%	18.22%	19.68%	10.36%	16.47%
Free Cash Flow Margin	-4.44%	-3.82%	15.14%	31.99%	20.64%
EBITDA	2.18	2.6	2.23	0.52	0.7
EBITDA Margin	14.69%	22.49%	23.63%	14.45%	22.20%
D&A For EBITDA	0.09	0.09	0.06	0.02	0
EBIT	2.08	2.5	2.17	0.5	0.69
EBIT Margin	14.06%	21.70%	22.99%	13.87%	22.05%
Effective Tax Rate	20.43%	15.33%	14.56%	13.68%	13.20%
Revenue as Reported	14.82	11.54	9.45	3.59	-

Source: S&P Capital IQ. Standard template. Financial Sources.