Everus Construction Group, Inc. (ECG)
NYSE: ECG · Real-Time Price · USD
91.75
-2.73 (-2.89%)
Dec 5, 2025, 4:00 PM EST - Market closed
Everus Construction Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 3,495 | 2,850 | 2,854 | 2,699 | 2,052 |
| Revenue Growth (YoY) | 28.20% | -0.17% | 5.75% | 31.57% | - |
| Cost of Revenue | 3,072 | 2,510 | 2,532 | 2,423 | 1,804 |
| Gross Profit | 422.84 | 339.45 | 321.92 | 276.05 | 247.94 |
| Selling, General & Admin | 157.06 | 124.24 | 108.18 | 90 | 99.68 |
| Amortization of Goodwill & Intangibles | 0.5 | 1.9 | 2.1 | 2.2 | 2.5 |
| Operating Expenses | 180.96 | 149.54 | 131.38 | 111.4 | 102.18 |
| Operating Income | 241.88 | 189.91 | 190.54 | 164.64 | 145.75 |
| Interest Expense | -21.64 | -14.02 | -16.95 | -6.35 | -3.54 |
| Earnings From Equity Investments | 15.97 | 12.19 | 4.95 | 5.9 | 0.88 |
| Other Non Operating Income (Expenses) | 7.38 | 4.88 | 3.98 | 1.38 | 1.74 |
| Pretax Income | 246.48 | 192.94 | 182.52 | 165.57 | 144.83 |
| Income Tax Expense | 65.52 | 49.52 | 45.29 | 40.79 | 35.43 |
| Net Income | 180.96 | 143.42 | 137.23 | 124.78 | 109.4 |
| Net Income to Common | 180.96 | 143.42 | 137.23 | 124.78 | 109.4 |
| Net Income Growth | 24.42% | 4.51% | 9.98% | 14.06% | - |
| Shares Outstanding (Basic) | 51 | 51 | 51 | 51 | - |
| Shares Outstanding (Diluted) | 51 | 51 | 51 | 51 | - |
| Shares Change (YoY) | 0.40% | 0.20% | - | - | - |
| EPS (Basic) | 3.55 | 2.81 | 2.69 | 2.45 | - |
| EPS (Diluted) | 3.54 | 2.81 | 2.69 | 2.45 | - |
| EPS Growth | 24.18% | 4.46% | 9.88% | - | - |
| Free Cash Flow | 133.44 | 115.1 | 135.75 | -61.34 | 58.17 |
| Free Cash Flow Per Share | 2.61 | 2.25 | 2.66 | -1.20 | - |
| Gross Margin | 12.10% | 11.91% | 11.28% | 10.23% | 12.08% |
| Operating Margin | 6.92% | 6.66% | 6.68% | 6.10% | 7.10% |
| Profit Margin | 5.18% | 5.03% | 4.81% | 4.62% | 5.33% |
| Free Cash Flow Margin | 3.82% | 4.04% | 4.76% | -2.27% | 2.83% |
| EBITDA | 269.96 | 215.18 | 213.69 | 186.11 | 166.02 |
| EBITDA Margin | 7.72% | 7.55% | 7.49% | 6.89% | 8.09% |
| D&A For EBITDA | 28.08 | 25.27 | 23.15 | 21.47 | 20.27 |
| EBIT | 241.88 | 189.91 | 190.54 | 164.64 | 145.75 |
| EBIT Margin | 6.92% | 6.66% | 6.68% | 6.10% | 7.10% |
| Effective Tax Rate | 26.58% | 25.67% | 24.81% | 24.64% | 24.46% |
| Advertising Expenses | - | 1.1 | 0.9 | 0.8 | - |
Source: S&P Capital IQ. Standard template.
Financial Sources.