Enigmatig Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	5.5	3.97	4.61	2.82	1.95
Revenue Growth (YoY)	62.09%	-13.88%	63.28%	44.78%	-
Cost of Revenue	1.41	1.3	1.48	1.62	1.38
Gross Profit	4.09	2.66	3.13	1.2	0.57
Selling, General & Admin	0.54	0.55	0.92	0.35	0.39
Other Operating Expenses	1.1	1.09	0.73	0.67	0.6
Operating Expenses	1.66	1.64	1.65	1.03	1
Operating Income	2.43	1.02	1.48	0.17	-0.42
Interest & Investment Income	0	0	0	0	0
Currency Exchange Gain (Loss)	-0.14	-0.08	-0.14	0.08	-0.01
Other Non Operating Income (Expenses)	0.4	0.02	0.04	0.02	0.06
Pretax Income	2.6	0.96	1.38	0.26	-0.38
Income Tax Expense	0.4	0.14	0.24	0.12	0.02
Net Income	2.2	0.82	1.13	0.14	-0.39
Net Income to Common	2.2	0.82	1.13	0.14	-0.39
Net Income Growth	-	-27.61%	723.88%	-	-
Shares Outstanding (Basic)	25	25	25	25	0
Shares Outstanding (Diluted)	25	25	25	25	0
Shares Change (YoY)	49900.00%	-	-	49900.00%	-
EPS (Basic)	0.09	0.03	0.05	0.01	-7.90
EPS (Diluted)	0.09	0.03	0.05	0.01	-7.90
EPS Growth	-	-27.61%	723.99%	-	-
Free Cash Flow	-	-0.61	-0.06	-0.34	-0.51
Free Cash Flow Per Share	-	-0.02	-0.00	-0.01	-10.17
Gross Margin	74.37%	67.13%	67.92%	42.42%	29.34%
Operating Margin	44.25%	25.77%	32.11%	5.86%	-21.80%
Profit Margin	39.96%	20.70%	24.62%	4.88%	-20.26%
Free Cash Flow Margin	-	-15.28%	-1.36%	-12.19%	-26.10%
EBITDA	2.44	1.03	1.48	0.17	-0.42
EBITDA Margin	44.35%	25.92%	32.15%	5.99%	-21.57%
D&A For EBITDA	0.01	0.01	0	0	0
EBIT	2.43	1.02	1.48	0.17	-0.42
EBIT Margin	44.25%	25.77%	32.11%	5.86%	-21.80%
Effective Tax Rate	15.38%	14.76%	17.62%	47.47%	-

Source: S&P Capital IQ. Standard template. Financial Sources.