PMGC Holdings Inc. (ELAB)
NASDAQ: ELAB · Real-Time Price · USD
4.960
-0.020 (-0.40%)
At close: Dec 5, 2025, 4:00 PM EST
5.01
+0.05 (1.01%)
After-hours: Dec 5, 2025, 7:42 PM EST
PMGC Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 0.29 | - | - | 0.77 | 0 | - |
| Revenue Growth (YoY) | - | - | - | 92557.44% | - | - |
| Cost of Revenue | 0.52 | - | - | 0.32 | 0 | - |
| Gross Profit | -0.23 | - | - | 0.45 | 0 | - |
| Selling, General & Admin | 5.42 | 3.34 | 1.04 | 1.95 | 0.66 | 0.1 |
| Research & Development | 0.16 | 0.1 | 0.01 | 0.21 | 0.12 | 0.12 |
| Operating Expenses | 5.62 | 3.45 | 1.04 | 2.16 | 0.79 | 0.22 |
| Operating Income | -5.85 | -3.45 | -1.04 | -1.71 | -0.79 | -0.22 |
| Interest Expense | -0.26 | -0.74 | - | -0 | - | - |
| Interest & Investment Income | 0.11 | 0.01 | 0.01 | 0.01 | - | - |
| Currency Exchange Gain (Loss) | -0.01 | -0.01 | -0.01 | -0 | 0 | -0 |
| Other Non Operating Income (Expenses) | -0.23 | 0.16 | -0.61 | -0.09 | - | - |
| EBT Excluding Unusual Items | -6.23 | -4.02 | -1.66 | -1.8 | -0.78 | -0.22 |
| Gain (Loss) on Sale of Assets | 0.13 | - | - | -0 | - | - |
| Pretax Income | -6.49 | -4.02 | -1.66 | -1.8 | -0.78 | -0.22 |
| Earnings From Continuing Operations | -6.49 | -4.02 | -1.66 | -1.8 | -0.78 | -0.22 |
| Earnings From Discontinued Operations | -0.21 | -2.23 | -2.64 | - | - | - |
| Net Income | -6.7 | -6.25 | -4.3 | -1.8 | -0.78 | -0.22 |
| Net Income to Common | -6.7 | -6.25 | -4.3 | -1.8 | -0.78 | -0.22 |
| Shares Outstanding (Basic) | 0 | 0 | - | - | - | - |
| Shares Outstanding (Diluted) | 0 | 0 | - | - | - | - |
| EPS (Basic) | -23.87 | -274.68 | - | - | - | - |
| EPS (Diluted) | -23.87 | -274.68 | - | - | - | - |
| Free Cash Flow | -6.28 | -5.5 | -4.57 | -1.62 | -0.69 | -0.22 |
| Free Cash Flow Per Share | -22.37 | -241.72 | - | - | - | - |
| Gross Margin | -82.03% | - | - | 58.37% | 89.36% | - |
| Operating Margin | -2046.63% | - | - | -223.72% | -94928.90% | - |
| Profit Margin | -2343.04% | - | - | -234.94% | -94889.84% | - |
| Free Cash Flow Margin | -2196.21% | - | - | -211.60% | -83847.16% | - |
| EBITDA | -5.81 | -3.44 | -1.03 | -1.71 | -0.78 | - |
| EBITDA Margin | - | - | - | -222.87% | - | - |
| D&A For EBITDA | 0.04 | 0.01 | 0.01 | 0.01 | 0 | - |
| EBIT | -5.85 | -3.45 | -1.04 | -1.71 | -0.79 | -0.22 |
| EBIT Margin | - | - | - | -223.72% | - | - |
Source: S&P Capital IQ. Standard template.
Financial Sources.