Earlyworks Co., Ltd (ELWS)
NASDAQ: ELWS · Real-Time Price · USD
5.37
-0.02 (-0.46%)
At close: Dec 5, 2025, 4:00 PM EST
5.26
-0.11 (-1.96%)
After-hours: Dec 5, 2025, 4:30 PM EST
Earlyworks Balance Sheet
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
| Cash & Equivalents | 104.38 | 337.91 | 177.89 | 657.42 | 364.26 |
| Short-Term Investments | 3.1 | 103.1 | 3.1 | 3.1 | - |
| Cash & Short-Term Investments | 107.48 | 441.01 | 180.98 | 660.51 | 364.26 |
| Cash Growth | -75.63% | 143.67% | -72.60% | 81.33% | - |
| Accounts Receivable | 26.35 | 79.34 | 6.35 | 72.26 | 40.69 |
| Other Receivables | 0.01 | 1.73 | 43.73 | - | - |
| Receivables | 26.36 | 81.07 | 50.08 | 72.26 | 40.69 |
| Prepaid Expenses | 9.35 | 8.23 | 2.59 | 5.44 | 4.36 |
| Other Current Assets | 0.15 | 0.08 | 1.03 | 0.33 | 0.27 |
| Total Current Assets | 143.34 | 530.39 | 234.68 | 738.54 | 409.57 |
| Property, Plant & Equipment | 4.4 | 13.03 | 5.53 | 12.86 | 6.35 |
| Long-Term Investments | - | - | - | - | 4.56 |
| Other Intangible Assets | 10.62 | - | - | - | - |
| Long-Term Deferred Tax Assets | - | - | - | - | 15.91 |
| Long-Term Deferred Charges | - | - | 212.16 | - | - |
| Other Long-Term Assets | 32.14 | 32.14 | 0.66 | 0.65 | 0.83 |
| Total Assets | 190.5 | 575.57 | 453.04 | 752.05 | 437.23 |
| Accounts Payable | 12.17 | 18.42 | - | - | - |
| Accrued Expenses | 49.18 | 42.65 | 43.09 | 50.45 | 25.78 |
| Current Portion of Long-Term Debt | 15.2 | 119.19 | 123.82 | 11.77 | 10.77 |
| Current Portion of Leases | 2.78 | 8.24 | 3.47 | 8.23 | 5.87 |
| Current Income Taxes Payable | 0.95 | 0.95 | 0.15 | 38.55 | 10.41 |
| Current Unearned Revenue | - | - | 1.4 | - | 0.11 |
| Other Current Liabilities | 2.34 | 3.55 | 4.16 | 2.38 | 3.04 |
| Total Current Liabilities | 82.61 | 193 | 176.08 | 111.38 | 55.98 |
| Long-Term Debt | 33.86 | 49.06 | 68.25 | 46.32 | 58.09 |
| Long-Term Leases | - | 2.78 | - | 3.47 | - |
| Long-Term Deferred Tax Liabilities | - | - | 0.19 | 0.07 | - |
| Total Liabilities | 116.47 | 244.84 | 244.52 | 161.23 | 114.07 |
| Common Stock | 50 | 50 | 100 | 334.58 | 234.51 |
| Additional Paid-In Capital | 2,210 | 2,210 | 1,702 | 1,525 | 754.51 |
| Retained Earnings | -2,186 | -1,930 | -1,594 | -1,268 | -665.86 |
| Shareholders' Equity | 74.03 | 330.72 | 208.51 | 590.82 | 323.16 |
| Total Liabilities & Equity | 190.5 | 575.57 | 453.04 | 752.05 | 437.23 |
| Total Debt | 51.84 | 179.27 | 195.54 | 69.79 | 74.73 |
| Net Cash (Debt) | 55.64 | 261.74 | -14.56 | 590.73 | 289.53 |
| Net Cash Growth | -78.74% | - | - | 104.03% | - |
| Net Cash Per Share | 18.45 | 88.64 | -5.26 | 213.86 | 107.94 |
| Filing Date Shares Outstanding | 3.02 | 3.02 | 3.01 | 2.77 | 2.68 |
| Total Common Shares Outstanding | 3.02 | 3.02 | 2.77 | 2.77 | 2.68 |
| Working Capital | 60.72 | 337.39 | 58.6 | 627.17 | 353.59 |
| Book Value Per Share | 24.55 | 109.68 | 75.33 | 213.46 | 120.47 |
| Tangible Book Value | 63.41 | 330.72 | 208.51 | 590.82 | 323.16 |
| Tangible Book Value Per Share | 21.03 | 109.68 | 75.33 | 213.46 | 120.47 |
| Machinery | 3.99 | 3.56 | 3.22 | 1.6 | 0.61 |
Source: S&P Capital IQ. Standard template. Financial Sources.