Embecta Corp. (EMBC)
NASDAQ: EMBC · Real-Time Price · USD
9.07
-0.37 (-3.92%)
At close: Mar 6, 2026, 4:00 PM EST
9.07
0.00 (0.00%)
After-hours: Mar 6, 2026, 4:02 PM EST
Embecta Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2019 |
| Revenue | 1,080 | 1,080 | 1,123 | 1,121 | 1,130 | 1,165 | Upgrade
|
| Revenue Growth (YoY) | -2.53% | -3.80% | 0.21% | -0.77% | -3.07% | 7.35% | Upgrade
|
| Cost of Revenue | 397.8 | 396.8 | 387.9 | 370.9 | 354.6 | 364.9 | Upgrade
|
| Gross Profit | 681.9 | 683.6 | 735.2 | 749.9 | 774.9 | 800.4 | Upgrade
|
| Selling, General & Admin | 328.2 | 331.4 | 365.1 | 341.3 | 294.8 | 240.3 | Upgrade
|
| Research & Development | 16.6 | 25.8 | 78.8 | 85.2 | 66.9 | 63.3 | Upgrade
|
| Other Operating Expenses | 10.1 | 8.3 | 6.3 | 1.1 | 44.7 | 4.8 | Upgrade
|
| Operating Expenses | 356.8 | 368.3 | 450.2 | 427.6 | 406.4 | 308.4 | Upgrade
|
| Operating Income | 325.1 | 315.3 | 285 | 322.3 | 368.5 | 492 | Upgrade
|
| Interest Expense | -108.6 | -113.3 | -124.3 | -116.4 | -46.2 | - | Upgrade
|
| Interest & Investment Income | 5.1 | 6 | 12 | 9.4 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1.2 | 1.2 | -4.4 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1.5 | 0.3 | -5.9 | -8.8 | -6.8 | 2.9 | Upgrade
|
| EBT Excluding Unusual Items | 224.3 | 209.5 | 162.4 | 206.5 | 315.5 | 494.9 | Upgrade
|
| Merger & Restructuring Charges | -14.5 | -41.9 | -7.4 | -5.6 | - | - | Upgrade
|
| Asset Writedown | - | - | - | -2.5 | -58.9 | - | Upgrade
|
| Other Unusual Items | -24 | -31.3 | -110.8 | -92.7 | - | - | Upgrade
|
| Pretax Income | 195.9 | 136.3 | 44.2 | 105.7 | 256.6 | 494.9 | Upgrade
|
| Income Tax Expense | 56.4 | 40.9 | -34.1 | 35.3 | 33 | 80.1 | Upgrade
|
| Net Income | 139.5 | 95.4 | 78.3 | 70.4 | 223.6 | 414.8 | Upgrade
|
| Net Income to Common | 139.5 | 95.4 | 78.3 | 70.4 | 223.6 | 414.8 | Upgrade
|
| Net Income Growth | 139.69% | 21.84% | 11.22% | -68.52% | -46.10% | -2.99% | Upgrade
|
| Shares Outstanding (Basic) | 59 | 58 | 58 | 57 | 57 | 57 | Upgrade
|
| Shares Outstanding (Diluted) | 59 | 59 | 58 | 58 | 57 | 57 | Upgrade
|
| Shares Change (YoY) | 0.87% | 1.01% | 0.98% | 0.52% | 0.79% | - | Upgrade
|
| EPS (Basic) | 2.38 | 1.64 | 1.36 | 1.23 | 3.92 | 7.28 | Upgrade
|
| EPS (Diluted) | 2.36 | 1.62 | 1.34 | 1.22 | 3.89 | 7.28 | Upgrade
|
| EPS Growth | 138.19% | 20.90% | 9.84% | -68.64% | -46.53% | -2.99% | Upgrade
|
| Free Cash Flow | 205.8 | 182.4 | 19.9 | 41.2 | 388.6 | 419.5 | Upgrade
|
| Free Cash Flow Per Share | 3.48 | 3.10 | 0.34 | 0.71 | 6.76 | 7.36 | Upgrade
|
| Dividend Per Share | 0.600 | 0.600 | 0.600 | 0.600 | 0.150 | - | Upgrade
|
| Dividend Growth | - | - | - | 300.00% | - | - | Upgrade
|
| Gross Margin | 63.16% | 63.27% | 65.46% | 66.91% | 68.61% | 68.69% | Upgrade
|
| Operating Margin | 30.11% | 29.18% | 25.38% | 28.76% | 32.63% | 42.22% | Upgrade
|
| Profit Margin | 12.92% | 8.83% | 6.97% | 6.28% | 19.80% | 35.60% | Upgrade
|
| Free Cash Flow Margin | 19.06% | 16.88% | 1.77% | 3.68% | 34.41% | 36.00% | Upgrade
|
| EBITDA | 366.7 | 356 | 321.2 | 354.9 | 400.2 | 530.3 | Upgrade
|
| EBITDA Margin | 33.96% | 32.95% | 28.60% | 31.66% | 35.43% | 45.51% | Upgrade
|
| D&A For EBITDA | 41.6 | 40.7 | 36.2 | 32.6 | 31.7 | 38.3 | Upgrade
|
| EBIT | 325.1 | 315.3 | 285 | 322.3 | 368.5 | 492 | Upgrade
|
| EBIT Margin | 30.11% | 29.18% | 25.38% | 28.76% | 32.63% | 42.22% | Upgrade
|
| Effective Tax Rate | 28.79% | 30.01% | - | 33.40% | 12.86% | 16.18% | Upgrade
|
| Advertising Expenses | - | 16.2 | 9 | 15.5 | 11.6 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.