EMD Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	602	618	562	547	549	778	Upgrade
Market Cap Growth	-	9.91%	2.78%	-0.33%	-29.41%	-7.91%	Upgrade
Enterprise Value	840	845	792	796	817	1,116	Upgrade
Last Close Price	10.43	10.45	8.47	7.28	6.49	8.19	Upgrade
PE Ratio	6.00	6.11	9.14	7.66	-	-	Upgrade
PS Ratio	8.84	9.07	8.07	8.35	9.04	10.96	Upgrade
PB Ratio	0.93	0.95	0.91	0.89	0.89	0.93	Upgrade
P/TBV Ratio	0.92	0.95	0.91	0.89	0.89	0.93	Upgrade
P/OCF Ratio	22.99	23.61	5.01	10.76	3.21	8.94	Upgrade
EV/Sales Ratio	12.34	12.41	11.37	12.16	13.45	15.73	Upgrade
EV/EBIT Ratio	14.12	14.20	12.89	13.89	15.80	18.77	Upgrade
Debt / Equity Ratio	0.37	0.37	0.32	0.41	0.38	0.41	Upgrade
Net Debt / Equity Ratio	0.37	0.37	0.32	0.41	0.38	0.41	Upgrade
Asset Turnover	0.08	0.08	0.08	0.08	0.06	0.06	Upgrade
Quick Ratio	0.07	0.07	0.07	0.06	0.07	0.06	Upgrade
Current Ratio	0.07	0.07	0.09	0.07	0.09	0.07	Upgrade
Return on Equity (ROE)	15.93%	15.93%	9.97%	11.57%	-20.64%	-4.08%	Upgrade
Return on Assets (ROA)	4.34%	4.34%	4.54%	4.14%	3.18%	3.00%	Upgrade
Return on Capital Employed (ROCE)	9.10%	9.10%	10.00%	9.30%	8.40%	7.10%	Upgrade
Earnings Yield	16.81%	16.37%	10.95%	13.05%	-27.26%	-4.63%	Upgrade
Dividend Yield	11.12%	-	12.01%	12.60%	15.56%	13.18%	Upgrade
Payout Ratio	64.95%	63.80%	96.51%	76.80%	-	-	Upgrade
Buyback Yield / Dilution	-	-	0.54%	2.99%	0.82%	-	Upgrade
Total Shareholder Return	10.93%	-	12.55%	15.59%	16.38%	13.18%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.