Entergy Mississippi, LLC (EMP)
NYSE: EMP · Real-Time Price · USD
21.02
0.00 (0.00%)
Dec 5, 2025, 4:00 PM EST - Market closed
Entergy Mississippi, LLC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,891 | 1,765 | 1,803 | 1,624 | 1,406 | 1,248 | Upgrade
|
| Revenue Growth (YoY) | 6.73% | -2.10% | 10.98% | 15.49% | 12.70% | -5.68% | Upgrade
|
| Fuel & Purchased Power | 513.17 | 543.6 | 845.06 | 575.43 | 479.55 | 427.56 | Upgrade
|
| Operations & Maintenance | 347.17 | 315.65 | 320.19 | 314.9 | 298.13 | 288.54 | Upgrade
|
| Depreciation & Amortization | 274.81 | 270.48 | 262.62 | 246.06 | 226.55 | 209.25 | Upgrade
|
| Other Operating Expenses | 259.53 | 202.92 | 39.55 | 175.56 | 117.63 | 86.31 | Upgrade
|
| Total Operating Expenses | 1,395 | 1,333 | 1,467 | 1,312 | 1,122 | 1,012 | Upgrade
|
| Operating Income | 496.71 | 431.95 | 335.12 | 312.28 | 284.5 | 236.2 | Upgrade
|
| Interest Expense | -138.56 | -110.93 | -99.86 | -86.96 | -75.12 | -68.95 | Upgrade
|
| Interest Income | 15.77 | 3.25 | 2.28 | 0.51 | 0.05 | 0.27 | Upgrade
|
| Net Interest Expense | -122.79 | -107.68 | -97.58 | -86.45 | -75.07 | -68.67 | Upgrade
|
| Allowance for Equity Funds for Construction | 18.76 | 9.1 | 8.55 | 6.13 | 8.1 | 6.73 | Upgrade
|
| Allowance for Borrowed Funds for Construction | 7.14 | 3.52 | 3.48 | 2.8 | 3.42 | 2.78 | Upgrade
|
| Other Non-Operating Income (Expenses) | 0.87 | -11.16 | -13.23 | -3.62 | -8.79 | -9.25 | Upgrade
|
| EBT Excluding Unusual Items | 400.69 | 325.72 | 236.33 | 231.13 | 212.16 | 167.77 | Upgrade
|
| Pretax Income | 400.69 | 325.72 | 236.33 | 231.13 | 212.16 | 167.77 | Upgrade
|
| Income Tax Expense | 97.49 | 80.32 | 54.36 | 54.86 | 45.32 | 27.19 | Upgrade
|
| Earnings From Continuing Ops. | 303.21 | 245.41 | 181.97 | 176.27 | 166.83 | 140.58 | Upgrade
|
| Minority Interest in Earnings | 5.76 | 10.55 | 10.3 | 21.36 | - | - | Upgrade
|
| Net Income | 308.96 | 255.96 | 192.27 | 197.62 | 166.83 | 140.58 | Upgrade
|
| Net Income to Common | 308.96 | 255.96 | 192.27 | 197.62 | 166.83 | 140.58 | Upgrade
|
| Net Income Growth | 36.75% | 33.12% | -2.71% | 18.45% | 18.67% | 17.23% | Upgrade
|
| Free Cash Flow | -467.92 | 8.86 | -29.27 | -227.4 | -295.29 | -276.86 | Upgrade
|
| Profit Margin | 16.34% | 14.51% | 10.67% | 12.17% | 11.86% | 11.27% | Upgrade
|
| Free Cash Flow Margin | -24.74% | 0.50% | -1.62% | -14.00% | -21.00% | -22.19% | Upgrade
|
| EBITDA | 771.52 | 702.43 | 597.74 | 558.34 | 511.05 | 445.45 | Upgrade
|
| EBITDA Margin | 40.79% | 39.81% | 33.16% | 34.38% | 36.34% | 35.70% | Upgrade
|
| D&A For EBITDA | 274.81 | 270.48 | 262.62 | 246.06 | 226.55 | 209.25 | Upgrade
|
| EBIT | 496.71 | 431.95 | 335.12 | 312.28 | 284.5 | 236.2 | Upgrade
|
| EBIT Margin | 26.26% | 24.48% | 18.59% | 19.23% | 20.23% | 18.93% | Upgrade
|
| Effective Tax Rate | 24.33% | 24.66% | 23.00% | 23.74% | 21.36% | 16.21% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.