Empro Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5.48	3.7	10.82	5.83
Revenue Growth (YoY)	48.37%	-65.84%	85.54%	-
Cost of Revenue	2.1	2.21	7.83	4.34
Gross Profit	3.39	1.48	2.99	1.49
Selling, General & Admin	2.29	1.72	1.35	0.45
Operating Expenses	2.29	1.75	1.35	0.46
Operating Income	1.1	-0.27	1.64	1.03
Interest Expense	-0.11	-0.07	-0.03	-0.03
Interest & Investment Income	0	0.01	-	-
Other Non Operating Income (Expenses)	0	0.04	0.01	0.06
Pretax Income	0.99	-0.29	1.62	1.07
Income Tax Expense	0.24	0.03	0.45	0.26
Net Income	0.75	-0.32	1.17	0.81
Net Income to Common	0.75	-0.32	1.17	0.81
Net Income Growth	-	-	43.73%	-
Shares Outstanding (Basic)	2	2	2	-
Shares Outstanding (Diluted)	2	2	2	-
EPS (Basic)	0.50	-0.21	0.78	-
EPS (Diluted)	0.50	-0.21	0.78	-
Free Cash Flow	-0.02	-1.23	1.85	0.61
Free Cash Flow Per Share	-0.01	-0.82	1.24	-
Gross Margin	61.78%	40.14%	27.63%	25.55%
Operating Margin	20.05%	-7.30%	15.18%	17.73%
Profit Margin	13.70%	-8.60%	10.81%	13.95%
Free Cash Flow Margin	-0.30%	-33.22%	17.13%	10.51%
EBITDA	1.27	-0.14	1.71	1.06
EBITDA Margin	23.20%	-3.85%	15.77%	18.18%
D&A For EBITDA	0.17	0.13	0.06	0.03
EBIT	1.1	-0.27	1.64	1.03
EBIT Margin	20.05%	-7.30%	15.18%	17.73%
Effective Tax Rate	24.16%	-	27.81%	23.99%

Source: S&P Capital IQ. Standard template. Financial Sources.