EON Resources Inc. (EONR)
NYSEAMERICAN: EONR · Real-Time Price · USD
0.468
+0.006 (1.34%)
At close: Dec 5, 2025, 4:00 PM EST
0.462
-0.006 (-1.28%)
After-hours: Dec 5, 2025, 8:00 PM EST
EON Resources Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Operating Revenue | 16.86 | 19.78 | 26.25 | 39.94 | - |
| Other Revenue | 0.46 | 0.49 | 0.57 | 0.26 | - |
| Revenue | 17.31 | 20.27 | 26.82 | 40.2 | - |
| Revenue Growth (YoY) | -20.27% | -24.43% | -33.28% | - | - |
| Gross Profit | 17.31 | 20.27 | 26.82 | 40.2 | - |
| Selling, General & Admin | 18.67 | 19 | 17.4 | 9.37 | 0.01 |
| Other Operating Expenses | 1.58 | 2.57 | 1.95 | 8.28 | - |
| Operating Expenses | 22.23 | 23.97 | 21.2 | 19.26 | 0.01 |
| Operating Income | -4.92 | -3.7 | 5.62 | 20.93 | -0.01 |
| Interest Expense | -8 | -10 | -4.07 | -1.08 | - |
| Interest & Investment Income | 0.06 | 0.06 | 0.32 | - | - |
| Other Non Operating Income (Expenses) | -0.56 | -0.4 | 3.39 | 0.01 | - |
| EBT Excluding Unusual Items | -13.42 | -14.04 | 5.26 | 19.87 | -0.01 |
| Merger & Restructuring Charges | - | - | -10 | - | - |
| Gain (Loss) on Sale of Assets | 13.41 | - | -0.82 | - | - |
| Other Unusual Items | 1.92 | 1.49 | -0.86 | -1.58 | - |
| Pretax Income | 1.92 | -12.55 | -6.42 | 18.3 | -0.01 |
| Income Tax Expense | 4.03 | -3.47 | -2.39 | - | - |
| Net Income | -2.11 | -9.08 | -4.03 | 18.3 | -0.01 |
| Preferred Dividends & Other Adjustments | - | - | 4.97 | - | - |
| Net Income to Common | -2.11 | -9.08 | -9 | 18.3 | -0.01 |
| Shares Outstanding (Basic) | 21 | 6 | 5 | 11 | 3 |
| Shares Outstanding (Diluted) | 21 | 6 | 5 | 11 | 3 |
| Shares Change (YoY) | 884.31% | 23.72% | -50.22% | 320.66% | - |
| EPS (Basic) | -0.10 | -1.40 | -1.72 | 1.74 | -0.01 |
| EPS (Diluted) | -0.10 | -1.40 | -1.72 | 1.74 | -0.01 |
| Free Cash Flow | -13.06 | 0.13 | 1.67 | 1.76 | -0.09 |
| Free Cash Flow Per Share | -0.61 | 0.02 | 0.32 | 0.17 | -0.04 |
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | - |
| Operating Margin | -28.41% | -18.25% | 20.96% | 52.08% | - |
| Profit Margin | -12.19% | -44.80% | -33.56% | 45.52% | - |
| Free Cash Flow Margin | -75.42% | 0.62% | 6.21% | 4.38% | - |
| EBITDA | -2.83 | -1.15 | 8.33 | 24.12 | - |
| EBITDA Margin | -16.35% | -5.66% | 31.04% | 60.01% | - |
| D&A For EBITDA | 2.09 | 2.55 | 2.7 | 3.19 | - |
| EBIT | -4.92 | -3.7 | 5.62 | 20.93 | -0.01 |
| EBIT Margin | -28.41% | -18.25% | 20.96% | 52.08% | - |
| Revenue as Reported | 17.22 | 19.42 | 27.21 | 35.4 | - |
Source: S&P Capital IQ. Standard template.
Financial Sources.