Empire Petroleum Corporation (EP)
NYSEAMERICAN: EP · Real-Time Price · USD
3.140
-0.020 (-0.63%)
Dec 5, 2025, 4:00 PM EST - Market closed
Empire Petroleum Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | -17.31 | -16.2 | -12.47 | 7.08 | -18.61 | -16.84 | Upgrade
|
| Depreciation & Amortization | 12.69 | 11.8 | 5.28 | 4.51 | 3.85 | 4.08 | Upgrade
|
| Other Amortization | 0 | 0.5 | - | - | 7.74 | 0.06 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.2 | - | - | - | - | -1.27 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 8.67 | Upgrade
|
| Stock-Based Compensation | 1.77 | 2.16 | 3.14 | 2.72 | 1.5 | 2.71 | Upgrade
|
| Other Operating Activities | -0.1 | 1.42 | -0.29 | 2.98 | 10.97 | - | Upgrade
|
| Change in Accounts Receivable | -2.18 | -0.36 | -2.7 | -1.81 | -6.48 | -0.17 | Upgrade
|
| Change in Inventory | 0.28 | 0.13 | -0.16 | -0.8 | -0.51 | 0.09 | Upgrade
|
| Change in Accounts Payable | -7.73 | 5.02 | 0.75 | 0.53 | 2.21 | 0.89 | Upgrade
|
| Change in Other Net Operating Assets | 2.81 | 1.69 | -3.44 | 2.86 | 2.5 | 0.05 | Upgrade
|
| Operating Cash Flow | -9.95 | 6.16 | -9.89 | 18.06 | 3.17 | -1.72 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 469.53% | - | - | Upgrade
|
| Capital Expenditures | -8.15 | -53.37 | -16.99 | -13.18 | -19.77 | -0.51 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.62 | - | - | - | - | 1.37 | Upgrade
|
| Other Investing Activities | -0.45 | -0.5 | 2.23 | 1.76 | -4.95 | - | Upgrade
|
| Investing Cash Flow | -7.98 | -53.87 | -14.77 | -11.41 | -24.72 | 0.86 | Upgrade
|
| Long-Term Debt Issued | - | 11.65 | 14.49 | - | 19.6 | 0.93 | Upgrade
|
| Total Debt Issued | 9.7 | 11.65 | 14.49 | - | 19.6 | 0.93 | Upgrade
|
| Long-Term Debt Repaid | - | -0.59 | -6.45 | -1.7 | -5.89 | -0.43 | Upgrade
|
| Net Debt Issued (Repaid) | 7.06 | 11.06 | 8.04 | -1.7 | 13.71 | 0.5 | Upgrade
|
| Issuance of Common Stock | 12.33 | 31.11 | 12.46 | 3.39 | 11.29 | 0.53 | Upgrade
|
| Financing Cash Flow | 19.39 | 42.17 | 20.5 | 1.69 | 25 | 1.02 | Upgrade
|
| Net Cash Flow | 1.45 | -5.54 | -4.15 | 8.33 | 3.45 | 0.16 | Upgrade
|
| Free Cash Flow | -18.1 | -47.21 | -26.88 | 4.88 | -16.6 | -2.24 | Upgrade
|
| Free Cash Flow Margin | -47.80% | -107.21% | -66.97% | 9.16% | -59.96% | -39.64% | Upgrade
|
| Free Cash Flow Per Share | -0.54 | -1.57 | -1.18 | 0.21 | -1.13 | -0.39 | Upgrade
|
| Cash Interest Paid | 1.2 | 0.89 | 0.65 | 0.47 | 0.44 | 0.6 | Upgrade
|
| Levered Free Cash Flow | -10.01 | -50.26 | -8.42 | 3.07 | -14.29 | 2.62 | Upgrade
|
| Unlevered Free Cash Flow | -9.2 | -49.81 | -7.79 | 3.39 | -16.66 | 2.89 | Upgrade
|
| Change in Working Capital | -6.81 | 6.48 | -5.55 | 0.77 | -2.28 | 0.86 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.