Enterprise Products Partners L.P. (EPD)
NYSE: EPD · Real-Time Price · USD
37.09
-0.48 (-1.28%)
At close: Mar 9, 2026, 4:00 PM EDT
37.28
+0.19 (0.50%)
After-hours: Mar 9, 2026, 6:41 PM EDT
EPD Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 5,814 | 5,901 | 5,532 | 5,490 | 4,638 | Upgrade
|
| Depreciation & Amortization | 2,732 | 2,568 | 2,415 | 2,304 | 2,181 | Upgrade
|
| Loss (Gain) From Sale of Assets | -14 | 2 | -10 | 1 | 5 | Upgrade
|
| Asset Writedown & Restructuring Costs | 50 | 57 | 32 | 53 | 233 | Upgrade
|
| Loss (Gain) on Equity Investments | 3 | -2 | -16 | -18 | -39 | Upgrade
|
| Other Operating Activities | 124 | 95 | 171 | 263 | 129 | Upgrade
|
| Change in Accounts Receivable | 2,751 | -1,451 | -806 | 118 | -2,423 | Upgrade
|
| Change in Inventory | 122 | -598 | -714 | 131 | 867 | Upgrade
|
| Change in Accounts Payable | -128 | -183 | 276 | -109 | -3 | Upgrade
|
| Change in Other Net Operating Assets | -2,869 | 1,726 | 689 | -194 | 2,925 | Upgrade
|
| Operating Cash Flow | 8,585 | 8,115 | 7,569 | 8,039 | 8,513 | Upgrade
|
| Operating Cash Flow Growth | 5.79% | 7.21% | -5.85% | -5.57% | 44.51% | Upgrade
|
| Capital Expenditures | -5,620 | -4,544 | -3,266 | -1,964 | -2,223 | Upgrade
|
| Sale of Property, Plant & Equipment | 82 | 14 | 42 | 122 | 64 | Upgrade
|
| Cash Acquisitions | - | -949 | - | -3,204 | - | Upgrade
|
| Investment in Securities | 72 | 77 | 40 | 97 | 44 | Upgrade
|
| Other Investing Activities | -25 | -31 | -13 | -5 | -20 | Upgrade
|
| Investing Cash Flow | -5,491 | -5,433 | -3,197 | -4,954 | -2,135 | Upgrade
|
| Long-Term Debt Issued | 88,281 | 53,715 | 89,899 | 96,140 | 11,159 | Upgrade
|
| Long-Term Debt Repaid | -85,771 | -50,546 | -89,447 | -97,395 | -11,492 | Upgrade
|
| Net Debt Issued (Repaid) | 2,510 | 3,169 | 452 | -1,255 | -333 | Upgrade
|
| Repurchase of Common Stock | -300 | -219 | -188 | -250 | -214 | Upgrade
|
| Common Dividends Paid | -4,678 | -4,512 | -4,301 | -4,095 | -3,930 | Upgrade
|
| Other Financing Activities | -219 | -602 | -221 | -244 | -94 | Upgrade
|
| Financing Cash Flow | -2,687 | -2,164 | -4,258 | -5,844 | -4,571 | Upgrade
|
| Net Cash Flow | 407 | 518 | 114 | -2,759 | 1,807 | Upgrade
|
| Free Cash Flow | 2,965 | 3,571 | 4,303 | 6,075 | 6,290 | Upgrade
|
| Free Cash Flow Growth | -16.97% | -17.01% | -29.17% | -3.42% | 141.64% | Upgrade
|
| Free Cash Flow Margin | 5.64% | 6.35% | 8.65% | 10.44% | 15.41% | Upgrade
|
| Free Cash Flow Per Share | 1.35 | 1.63 | 1.96 | 2.76 | 2.85 | Upgrade
|
| Cash Interest Paid | 1,352 | 1,255 | 1,228 | 1,232 | 1,231 | Upgrade
|
| Cash Income Tax Paid | - | - | - | - | 18 | Upgrade
|
| Levered Free Cash Flow | 22.25 | 1,479 | 2,297 | 4,022 | 3,965 | Upgrade
|
| Unlevered Free Cash Flow | 897.88 | 2,324 | 3,090 | 4,800 | 4,767 | Upgrade
|
| Change in Working Capital | -124 | -506 | -555 | -54 | 1,366 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.