Epsium Enterprise Limited (EPSM)
NASDAQ: EPSM · Real-Time Price · USD
2.570
+0.830 (47.70%)
Mar 9, 2026, 1:51 PM EDT - Market open
Epsium Enterprise Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 8.45 | 12.52 | 29.2 | 11.17 | 18.2 | 19.76 | Upgrade
|
| Revenue Growth (YoY) | -52.83% | -57.12% | 161.31% | -38.62% | -7.86% | 163.40% | Upgrade
|
| Cost of Revenue | 7.28 | 10.91 | 23.65 | 9.25 | 16.18 | 17.92 | Upgrade
|
| Gross Profit | 1.17 | 1.6 | 5.54 | 1.92 | 2.02 | 1.84 | Upgrade
|
| Selling, General & Admin | 1.99 | 1.2 | 1.21 | 0.68 | 0.71 | 0.76 | Upgrade
|
| Operating Expenses | 1.99 | 1.2 | 1.21 | 0.68 | 0.71 | 0.76 | Upgrade
|
| Operating Income | -0.83 | 0.41 | 4.33 | 1.24 | 1.31 | 1.08 | Upgrade
|
| Interest Expense | - | - | -0.01 | -0.07 | -0.14 | -0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0 | -0.02 | 0.14 | 0.04 | 0.01 | Upgrade
|
| Pretax Income | -0.83 | 0.41 | 4.31 | 1.31 | 1.21 | 1.07 | Upgrade
|
| Income Tax Expense | 0.06 | 0.12 | 0.59 | 0.18 | 0.16 | 0.12 | Upgrade
|
| Earnings From Continuing Operations | -0.88 | 0.28 | 3.72 | 1.13 | 1.05 | 0.95 | Upgrade
|
| Minority Interest in Earnings | -0 | -0.01 | -0.04 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Net Income | -0.89 | 0.27 | 3.67 | 1.12 | 1.04 | 0.94 | Upgrade
|
| Net Income to Common | -0.89 | 0.27 | 3.67 | 1.12 | 1.04 | 0.94 | Upgrade
|
| Net Income Growth | - | -92.52% | 228.82% | 7.29% | 10.56% | 115.38% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 21 | - | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 21 | - | Upgrade
|
| Shares Change (YoY) | 3.05% | - | - | -41.77% | - | - | Upgrade
|
| EPS (Basic) | -0.07 | 0.02 | 0.31 | 0.09 | 0.05 | - | Upgrade
|
| EPS (Diluted) | -0.07 | 0.02 | 0.31 | 0.09 | 0.05 | - | Upgrade
|
| EPS Growth | - | -92.52% | 228.82% | 84.26% | - | - | Upgrade
|
| Free Cash Flow | -2.43 | -1.48 | 1.86 | 1.39 | 0.99 | -0.13 | Upgrade
|
| Free Cash Flow Per Share | -0.20 | -0.12 | 0.15 | 0.12 | 0.05 | - | Upgrade
|
| Gross Margin | 13.84% | 12.82% | 18.98% | 17.20% | 11.12% | 9.31% | Upgrade
|
| Operating Margin | -9.78% | 3.26% | 14.84% | 11.08% | 7.21% | 5.49% | Upgrade
|
| Profit Margin | -10.50% | 2.20% | 12.59% | 10.00% | 5.72% | 4.77% | Upgrade
|
| Free Cash Flow Margin | -28.74% | -11.79% | 6.38% | 12.45% | 5.43% | -0.68% | Upgrade
|
| EBITDA | -0.8 | 0.42 | 4.35 | 1.26 | 1.34 | 1.1 | Upgrade
|
| EBITDA Margin | -9.52% | 3.38% | 14.91% | 11.28% | 7.34% | 5.59% | Upgrade
|
| D&A For EBITDA | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | Upgrade
|
| EBIT | -0.83 | 0.41 | 4.33 | 1.24 | 1.31 | 1.08 | Upgrade
|
| EBIT Margin | -9.78% | 3.26% | 14.84% | 11.08% | 7.21% | 5.49% | Upgrade
|
| Effective Tax Rate | - | 30.45% | 13.65% | 13.40% | 12.95% | 11.19% | Upgrade
|
| Advertising Expenses | - | 0 | 0 | - | 0 | 0 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.