Erasca, Inc. (ERAS)
NASDAQ: ERAS · Real-Time Price · USD
3.270
+0.080 (2.51%)
Dec 5, 2025, 4:00 PM EST - Market closed
Erasca Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Selling, General & Admin | 38.78 | 40.03 | 37.7 | 33.69 | 22.62 | 7.96 | |
| Research & Development | 95.74 | 112.36 | 103.82 | 113.96 | 73.92 | 29.55 | |
| Operating Expenses | 134.51 | 152.39 | 141.53 | 147.65 | 96.54 | 37.51 | |
| Operating Income | -134.51 | -152.39 | -141.53 | -147.65 | -96.54 | -37.51 | |
| Interest & Investment Income | 18.32 | 20.09 | 16.71 | 4.9 | 0.19 | 0.34 | |
| Other Non Operating Income (Expenses) | -1.6 | -1.75 | -0.23 | -0.26 | -15.57 | 7.26 | |
| EBT Excluding Unusual Items | -117.78 | -134.05 | -125.04 | -143.01 | -111.92 | -29.92 | |
| Gain (Loss) on Sale of Investments | -0.4 | -0.4 | - | - | - | - | |
| Asset Writedown | - | -4.7 | - | - | - | - | |
| Other Unusual Items | - | - | - | 2.2 | - | - | |
| Pretax Income | -127.69 | -161.65 | -125.04 | -242.81 | -122.76 | -101.66 | |
| Net Income | -127.69 | -161.65 | -125.04 | -242.81 | -122.76 | -101.66 | |
| Net Income to Common | -127.69 | -161.65 | -125.04 | -242.81 | -122.76 | -101.66 | |
| Shares Outstanding (Basic) | 283 | 234 | 150 | 122 | 66 | 21 | |
| Shares Outstanding (Diluted) | 283 | 234 | 150 | 122 | 66 | 21 | |
| Shares Change (YoY) | 41.19% | 55.69% | 23.08% | 84.08% | 215.11% | 6.09% | |
| EPS (Basic) | -0.45 | -0.69 | -0.83 | -1.99 | -1.85 | -4.83 | |
| EPS (Diluted) | -0.45 | -0.69 | -0.83 | -1.99 | -1.85 | -4.83 | |
| Free Cash Flow | -98.43 | -109.48 | -102.99 | -117.82 | -90.81 | -33.63 | |
| Free Cash Flow Per Share | -0.35 | -0.47 | -0.69 | -0.97 | -1.37 | -1.60 | |
| EBITDA | -131.32 | -148.58 | -137.79 | -145.01 | -95.71 | -36.97 | |
| D&A For EBITDA | 3.2 | 3.81 | 3.73 | 2.64 | 0.83 | 0.54 | |
| EBIT | -134.51 | -152.39 | -141.53 | -147.65 | -96.54 | -37.51 | |
Source: S&P Capital IQ. Standard template.
Financial Sources.