Element Solutions Inc (ESI)
NYSE: ESI · Real-Time Price · USD
35.09
-0.62 (-1.74%)
At close: Feb 27, 2026, 4:00 PM EST
34.37
-0.72 (-2.05%)
After-hours: Feb 27, 2026, 7:00 PM EST
Element Solutions Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,551 | 2,457 | 2,333 | 2,549 | 2,400 | Upgrade
|
| Revenue Growth (YoY) | 3.84% | 5.30% | -8.48% | 6.23% | 29.46% | Upgrade
|
| Cost of Revenue | 1,481 | 1,421 | 1,415 | 1,597 | 1,439 | Upgrade
|
| Gross Profit | 1,071 | 1,036 | 918.5 | 952.7 | 960.8 | Upgrade
|
| Selling, General & Admin | 660.7 | 628.8 | 596.8 | 578.6 | 599.5 | Upgrade
|
| Research & Development | 67.6 | 59.1 | 52.4 | 48.8 | 49.7 | Upgrade
|
| Operating Expenses | 728.3 | 687.9 | 649.2 | 627.4 | 649.2 | Upgrade
|
| Operating Income | 342.2 | 347.8 | 269.3 | 325.3 | 311.6 | Upgrade
|
| Interest Expense | -53.4 | -56.3 | -49.3 | -51.2 | -54.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -35.3 | 25.1 | 7.9 | -5 | 15.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -41.5 | -11.2 | 6.2 | 5.8 | -9.8 | Upgrade
|
| EBT Excluding Unusual Items | 212 | 305.4 | 234.1 | 274.9 | 263.4 | Upgrade
|
| Merger & Restructuring Charges | - | - | -15.7 | - | -11.7 | Upgrade
|
| Impairment of Goodwill | - | - | -80 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -11.4 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 59 | - | - | - | - | Upgrade
|
| Other Unusual Items | -5.4 | -6.3 | -9.3 | -2.9 | - | Upgrade
|
| Pretax Income | 265.6 | 287.7 | 129.1 | 272 | 251.7 | Upgrade
|
| Income Tax Expense | 74.6 | 44.8 | 13 | 85.8 | 48.3 | Upgrade
|
| Earnings From Continuing Operations | 191 | 242.9 | 116.1 | 186.2 | 203.4 | Upgrade
|
| Earnings From Discontinued Operations | - | 1.6 | 2.1 | 1.8 | 0.3 | Upgrade
|
| Net Income to Company | 191 | 244.5 | 118.2 | 188 | 203.7 | Upgrade
|
| Minority Interest in Earnings | -0.2 | -0.3 | -0.1 | -0.8 | -0.4 | Upgrade
|
| Net Income | 190.8 | 244.2 | 118.1 | 187.2 | 203.3 | Upgrade
|
| Net Income to Common | 190.8 | 244.2 | 118.1 | 187.2 | 203.3 | Upgrade
|
| Net Income Growth | -21.87% | 106.77% | -36.91% | -7.92% | 168.56% | Upgrade
|
| Shares Outstanding (Basic) | 242 | 242 | 241 | 245 | 247 | Upgrade
|
| Shares Outstanding (Diluted) | 242 | 243 | 242 | 246 | 248 | Upgrade
|
| Shares Change (YoY) | -0.08% | 0.33% | -1.63% | -0.85% | -0.80% | Upgrade
|
| EPS (Basic) | 0.79 | 1.01 | 0.49 | 0.76 | 0.82 | Upgrade
|
| EPS (Diluted) | 0.79 | 1.01 | 0.49 | 0.76 | 0.82 | Upgrade
|
| EPS Growth | -21.67% | 105.98% | -35.47% | -7.78% | 169.90% | Upgrade
|
| Free Cash Flow | 227.6 | 295.2 | 283.1 | 249.9 | 276.2 | Upgrade
|
| Free Cash Flow Per Share | 0.94 | 1.22 | 1.17 | 1.02 | 1.11 | Upgrade
|
| Dividend Per Share | 0.320 | 0.320 | 0.320 | 0.320 | 0.250 | Upgrade
|
| Dividend Growth | - | - | - | 28.00% | 400.00% | Upgrade
|
| Gross Margin | 41.96% | 42.16% | 39.37% | 37.37% | 40.04% | Upgrade
|
| Operating Margin | 13.41% | 14.16% | 11.54% | 12.76% | 12.98% | Upgrade
|
| Profit Margin | 7.48% | 9.94% | 5.06% | 7.34% | 8.47% | Upgrade
|
| Free Cash Flow Margin | 8.92% | 12.02% | 12.13% | 9.80% | 11.51% | Upgrade
|
| EBITDA | 493.4 | 505.4 | 436 | 486.6 | 475.5 | Upgrade
|
| EBITDA Margin | 19.34% | 20.57% | 18.69% | 19.09% | 19.81% | Upgrade
|
| D&A For EBITDA | 151.2 | 157.6 | 166.7 | 161.3 | 163.9 | Upgrade
|
| EBIT | 342.2 | 347.8 | 269.3 | 325.3 | 311.6 | Upgrade
|
| EBIT Margin | 13.41% | 14.16% | 11.54% | 12.76% | 12.98% | Upgrade
|
| Effective Tax Rate | 28.09% | 15.57% | 10.07% | 31.54% | 19.19% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.