EZCORP, Inc. (EZPW)
NASDAQ: EZPW · Real-Time Price · USD
26.69
+1.36 (5.37%)
At close: Mar 9, 2026, 4:00 PM EDT
24.50
-2.19 (-8.20%)
After-hours: Mar 9, 2026, 7:56 PM EDT
EZCORP Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Operating Revenue | 1,336 | 1,274 | 1,161 | 1,049 | 885.78 | 729.02 | Upgrade
|
| Other Revenue | 0.17 | 0.17 | 0.24 | 0.3 | 0.44 | 0.53 | Upgrade
|
| Revenue | 1,336 | 1,274 | 1,162 | 1,049 | 886.23 | 729.55 | Upgrade
|
| Revenue Growth (YoY) | 13.06% | 9.70% | 10.73% | 18.37% | 21.48% | -11.33% | Upgrade
|
| Cost of Revenue | 552.5 | 528.22 | 479.33 | 439.2 | 358.08 | 280.07 | Upgrade
|
| Gross Profit | 783.63 | 746.07 | 682.27 | 609.84 | 528.15 | 449.49 | Upgrade
|
| Selling, General & Admin | 583 | 564.61 | 536.61 | 486.1 | 419.36 | 386.53 | Upgrade
|
| Other Operating Expenses | -1.26 | -1.26 | -0.77 | -5.1 | - | - | Upgrade
|
| Operating Expenses | 614.7 | 595.88 | 568.92 | 513.14 | 451.5 | 417.2 | Upgrade
|
| Operating Income | 168.93 | 150.18 | 113.36 | 96.7 | 76.65 | 32.28 | Upgrade
|
| Interest Expense | -28.05 | -23.03 | -13.59 | -16.46 | -9.97 | -22.18 | Upgrade
|
| Interest & Investment Income | 17.44 | 14.72 | 10.58 | 7.47 | 0.82 | 2.48 | Upgrade
|
| Earnings From Equity Investments | 6.5 | 6.15 | 4.71 | -28.46 | 1.78 | 3.8 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.83 | -0.24 | 1.38 | -3.07 | 0.17 | 0.79 | Upgrade
|
| EBT Excluding Unusual Items | 165.65 | 147.79 | 116.44 | 56.18 | 69.44 | 17.17 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -1.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.21 | -0.14 | 0.02 | -0.21 | 0.67 | -0.08 | Upgrade
|
| Asset Writedown | -0.88 | -0.88 | -0.84 | -4.34 | -2.4 | - | Upgrade
|
| Pretax Income | 164.56 | 146.77 | 115.61 | 51.63 | 67.71 | 16.06 | Upgrade
|
| Income Tax Expense | 41.66 | 37.16 | 32.51 | 13.17 | 17.55 | 7.45 | Upgrade
|
| Earnings From Continuing Operations | 122.9 | 109.61 | 83.1 | 38.46 | 50.16 | 8.61 | Upgrade
|
| Net Income to Company | 122.9 | 109.61 | 83.1 | 38.46 | 50.16 | 8.61 | Upgrade
|
| Net Income | 122.9 | 109.61 | 83.1 | 38.46 | 50.16 | 8.61 | Upgrade
|
| Net Income to Common | 122.9 | 109.61 | 83.1 | 38.46 | 50.16 | 8.61 | Upgrade
|
| Net Income Growth | 43.51% | 31.91% | 116.04% | -23.32% | 482.44% | - | Upgrade
|
| Shares Outstanding (Basic) | 59 | 57 | 55 | 56 | 56 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 83 | 83 | 84 | 81 | 82 | 56 | Upgrade
|
| Shares Change (YoY) | -0.26% | -1.26% | 4.43% | -1.86% | 47.28% | 1.15% | Upgrade
|
| EPS (Basic) | 2.08 | 1.91 | 1.51 | 0.69 | 0.89 | 0.15 | Upgrade
|
| EPS (Diluted) | 1.57 | 1.42 | 1.10 | 0.53 | 0.70 | 0.15 | Upgrade
|
| EPS Growth | 37.86% | 28.88% | 108.21% | -24.37% | 366.41% | - | Upgrade
|
| Free Cash Flow | 121.73 | 110.42 | 77.84 | 61.39 | 34.64 | 22.84 | Upgrade
|
| Free Cash Flow Per Share | 1.46 | 1.32 | 0.92 | 0.76 | 0.42 | 0.41 | Upgrade
|
| Gross Margin | 58.65% | 58.55% | 58.74% | 58.13% | 59.59% | 61.61% | Upgrade
|
| Operating Margin | 12.64% | 11.79% | 9.76% | 9.22% | 8.65% | 4.42% | Upgrade
|
| Profit Margin | 9.20% | 8.60% | 7.15% | 3.67% | 5.66% | 1.18% | Upgrade
|
| Free Cash Flow Margin | 9.11% | 8.67% | 6.70% | 5.85% | 3.91% | 3.13% | Upgrade
|
| EBITDA | 201.89 | 182.72 | 146.43 | 128.83 | 108.79 | 62.95 | Upgrade
|
| EBITDA Margin | 15.11% | 14.34% | 12.61% | 12.28% | 12.28% | 8.63% | Upgrade
|
| D&A For EBITDA | 32.96 | 32.54 | 33.07 | 32.13 | 32.14 | 30.67 | Upgrade
|
| EBIT | 168.93 | 150.18 | 113.36 | 96.7 | 76.65 | 32.28 | Upgrade
|
| EBIT Margin | 12.64% | 11.79% | 9.76% | 9.22% | 8.65% | 4.42% | Upgrade
|
| Effective Tax Rate | 25.31% | 25.32% | 28.12% | 25.51% | 25.92% | 46.38% | Upgrade
|
| Revenue as Reported | 1,336 | 1,274 | 1,162 | 1,049 | 886.23 | 729.55 | Upgrade
|
| Advertising Expenses | - | 7.1 | 6.2 | 4.9 | 2.3 | 1.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.