Falcon's Beyond Global, Inc. (FBYD)
NASDAQ: FBYD · Real-Time Price · USD
20.10
+0.45 (2.29%)
At close: Dec 5, 2025, 4:00 PM EST
19.95
-0.15 (-0.75%)
After-hours: Dec 5, 2025, 7:38 PM EST
Falcon's Beyond Global Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 9.67 | 6.75 | 18.24 | 15.95 | 6.07 |
| Revenue Growth (YoY) | 28.46% | -63.03% | 14.38% | 162.72% | - |
| Cost of Revenue | 1.95 | - | 10.15 | 11.34 | 4.05 |
| Gross Profit | 7.73 | 6.75 | 8.09 | 4.61 | 2.02 |
| Selling, General & Admin | 24.93 | 22.41 | 28.06 | 18.44 | 7.57 |
| Research & Development | 0.31 | 0.18 | 1.25 | 2.77 | - |
| Operating Expenses | 25.46 | 22.61 | 36.85 | 21.95 | 8.15 |
| Operating Income | -17.73 | -15.86 | -28.76 | -17.34 | -6.13 |
| Interest Expense | -3.87 | -1.9 | -1.12 | -1.11 | -0.69 |
| Interest & Investment Income | 0.01 | 0.01 | 0.1 | - | - |
| Earnings From Equity Investments | 8.91 | -3.12 | -52.45 | 1.51 | -2.42 |
| Currency Exchange Gain (Loss) | 0.77 | -1.08 | 0.37 | -0.48 | -0.42 |
| Other Non Operating Income (Expenses) | 5.55 | -0.84 | -2.97 | - | - |
| EBT Excluding Unusual Items | -6.36 | -22.78 | -84.85 | -17.42 | -9.65 |
| Merger & Restructuring Charges | - | -0.01 | -26.02 | - | - |
| Gain (Loss) on Sale of Assets | - | - | - | -0.01 | - |
| Asset Writedown | - | - | -2.38 | - | - |
| Other Unusual Items | 1.1 | 172.27 | -318.01 | - | 0.19 |
| Pretax Income | -5.26 | 149.48 | -431.26 | -17.43 | -9.47 |
| Income Tax Expense | 0 | 0 | -0.33 | - | - |
| Earnings From Continuing Operations | -5.26 | 149.48 | -430.93 | -17.43 | -9.47 |
| Minority Interest in Earnings | 6.29 | -127.42 | 383.33 | - | - |
| Net Income | 1.02 | 22.06 | -47.6 | -17.43 | -9.47 |
| Net Income to Common | 0.48 | 22.06 | -47.6 | -17.43 | -9.47 |
| Shares Outstanding (Basic) | 32 | 13 | 9 | 62 | 55 |
| Shares Outstanding (Diluted) | 32 | 13 | 9 | 62 | 55 |
| Shares Change (YoY) | 164.50% | 49.47% | -86.34% | 14.02% | - |
| EPS (Basic) | 0.01 | 1.76 | -5.59 | -0.28 | -0.17 |
| EPS (Diluted) | 0.01 | 1.41 | -5.59 | -0.28 | -0.17 |
| Free Cash Flow | -24.21 | -12.56 | -23.73 | -19.61 | -7.68 |
| Free Cash Flow Per Share | -0.76 | -0.99 | -2.79 | -0.31 | -0.14 |
| Gross Margin | 79.88% | 100.00% | 44.36% | 28.88% | 33.27% |
| Operating Margin | -183.30% | -235.14% | -157.64% | -108.72% | -100.99% |
| Profit Margin | 4.93% | 327.01% | -260.93% | -109.27% | -155.92% |
| Free Cash Flow Margin | -250.27% | -186.26% | -130.07% | -122.95% | -126.42% |
| EBITDA | -17.52 | -15.85 | -27.18 | -16.6 | -5.61 |
| EBITDA Margin | -181.09% | -235.05% | -149.00% | -104.10% | -92.47% |
| D&A For EBITDA | 0.21 | 0.01 | 1.58 | 0.74 | 0.52 |
| EBIT | -17.73 | -15.86 | -28.76 | -17.34 | -6.13 |
| EBIT Margin | -183.30% | -235.14% | -157.64% | -108.72% | -100.99% |
| Effective Tax Rate | - | 0.00% | - | - | - |
Source: S&P Capital IQ. Standard template.
Financial Sources.