FirstEnergy Corp. (FE)
NYSE: FE · Real-Time Price · USD
50.32
-0.48 (-0.94%)
Mar 5, 2026, 4:00 PM EST - Market closed
FirstEnergy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 14,311 | 12,938 | 12,269 | 11,588 | 10,428 | Upgrade
|
| Other Revenue | 590 | 348 | 416 | 680 | 515 | Upgrade
|
| Revenue | 14,901 | 13,286 | 12,685 | 12,268 | 10,943 | Upgrade
|
| Revenue Growth (YoY) | 12.16% | 4.74% | 3.40% | 12.11% | 3.17% | Upgrade
|
| Fuel & Purchased Power | 5,235 | 4,376 | 4,646 | 4,593 | 3,445 | Upgrade
|
| Selling, General & Admin | 113 | 91 | 79 | 73 | 71 | Upgrade
|
| Depreciation & Amortization | 1,664 | 1,581 | 1,461 | 1,375 | 1,302 | Upgrade
|
| Other Operating Expenses | 4,578 | 4,789 | 4,386 | 3,939 | 3,248 | Upgrade
|
| Total Operating Expenses | 11,590 | 10,837 | 10,572 | 9,980 | 8,066 | Upgrade
|
| Operating Income | 3,311 | 2,449 | 2,113 | 2,288 | 2,877 | Upgrade
|
| Interest Expense | -1,140 | -1,071 | -1,071 | -1,011 | -1,112 | Upgrade
|
| Net Interest Expense | -1,140 | -1,071 | -1,071 | -1,011 | -1,112 | Upgrade
|
| Income (Loss) on Equity Investments | - | 58 | 175 | 168 | 31 | Upgrade
|
| Allowance for Equity Funds for Construction | 108 | 60 | 44 | 56 | 48 | Upgrade
|
| Other Non-Operating Income (Expenses) | -344 | 208 | 254 | 109 | -162 | Upgrade
|
| EBT Excluding Unusual Items | 1,935 | 1,704 | 1,515 | 1,610 | 1,682 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 109 | Upgrade
|
| Asset Writedown | -352 | -115 | -15 | - | - | Upgrade
|
| Other Unusual Items | -24 | -85 | -36 | -171 | -232 | Upgrade
|
| Pretax Income | 1,559 | 1,504 | 1,464 | 1,439 | 1,559 | Upgrade
|
| Income Tax Expense | 288 | 377 | 267 | 1,000 | 320 | Upgrade
|
| Earnings From Continuing Ops. | 1,271 | 1,127 | 1,197 | 439 | 1,239 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | -21 | - | 44 | Upgrade
|
| Net Income to Company | 1,271 | 1,127 | 1,176 | 439 | 1,283 | Upgrade
|
| Minority Interest in Earnings | -251 | -149 | -74 | -33 | - | Upgrade
|
| Net Income | 1,020 | 978 | 1,102 | 406 | 1,283 | Upgrade
|
| Net Income to Common | 1,020 | 978 | 1,102 | 406 | 1,283 | Upgrade
|
| Net Income Growth | 4.29% | -11.25% | 171.43% | -68.36% | 18.91% | Upgrade
|
| Shares Outstanding (Basic) | 577 | 575 | 573 | 571 | 545 | Upgrade
|
| Shares Outstanding (Diluted) | 578 | 577 | 574 | 572 | 546 | Upgrade
|
| Shares Change (YoY) | 0.17% | 0.52% | 0.35% | 4.76% | 0.55% | Upgrade
|
| EPS (Basic) | 1.77 | 1.70 | 1.92 | 0.71 | 2.35 | Upgrade
|
| EPS (Diluted) | 1.76 | 1.70 | 1.92 | 0.71 | 2.35 | Upgrade
|
| EPS Growth | 3.53% | -11.61% | 170.88% | -69.80% | 18.12% | Upgrade
|
| Free Cash Flow | -1,005 | -1,139 | -1,969 | -165 | 324 | Upgrade
|
| Free Cash Flow Per Share | -1.74 | -1.97 | -3.43 | -0.29 | 0.59 | Upgrade
|
| Dividend Per Share | 1.760 | 1.685 | 1.580 | 1.560 | 1.560 | Upgrade
|
| Dividend Growth | 4.45% | 6.65% | 1.28% | - | - | Upgrade
|
| Profit Margin | 6.84% | 7.36% | 8.69% | 3.31% | 11.72% | Upgrade
|
| Free Cash Flow Margin | -6.74% | -8.57% | -15.52% | -1.34% | 2.96% | Upgrade
|
| EBITDA | 5,027 | 4,126 | 3,629 | 3,970 | 4,272 | Upgrade
|
| EBITDA Margin | 33.74% | 31.05% | 28.61% | 32.36% | 39.04% | Upgrade
|
| D&A For EBITDA | 1,716 | 1,677 | 1,516 | 1,682 | 1,395 | Upgrade
|
| EBIT | 3,311 | 2,449 | 2,113 | 2,288 | 2,877 | Upgrade
|
| EBIT Margin | 22.22% | 18.43% | 16.66% | 18.65% | 26.29% | Upgrade
|
| Effective Tax Rate | 18.47% | 25.07% | 18.24% | 69.49% | 20.53% | Upgrade
|
| Revenue as Reported | 15,090 | 13,472 | 12,870 | 12,459 | 11,132 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.