Franklin Electric Co., Inc. (FELE)
NASDAQ: FELE · Real-Time Price · USD
95.74
-2.48 (-2.52%)
Mar 6, 2026, 4:00 PM EST - Market closed
Franklin Electric Co. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,131 | 2,021 | 2,065 | 2,044 | 1,662 | Upgrade
|
| Revenue Growth (YoY) | 5.44% | -2.12% | 1.05% | 22.98% | 33.23% | Upgrade
|
| Cost of Revenue | 1,375 | 1,304 | 1,368 | 1,352 | 1,086 | Upgrade
|
| Gross Profit | 755.93 | 717.28 | 697.01 | 691.44 | 576.09 | Upgrade
|
| Selling, General & Admin | 483.03 | 470.04 | 437.58 | 431.68 | 386.48 | Upgrade
|
| Operating Expenses | 483.03 | 470.04 | 437.58 | 431.68 | 386.48 | Upgrade
|
| Operating Income | 272.89 | 247.24 | 259.43 | 259.76 | 189.61 | Upgrade
|
| Interest Expense | -10.64 | -6.32 | -11.79 | -11.53 | -5.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -9.34 | -6.82 | -12.12 | -7.24 | -2.27 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.22 | 1.24 | 7.8 | -3.6 | 2.6 | Upgrade
|
| EBT Excluding Unusual Items | 252.7 | 235.35 | 243.31 | 237.4 | 184.75 | Upgrade
|
| Merger & Restructuring Charges | -3.12 | -3.5 | -1.09 | -2.17 | -1.52 | Upgrade
|
| Other Unusual Items | -54.93 | - | - | - | 6.48 | Upgrade
|
| Pretax Income | 194.65 | 231.85 | 242.22 | 235.23 | 189.71 | Upgrade
|
| Income Tax Expense | 45.96 | 50.24 | 47.49 | 46.42 | 34.73 | Upgrade
|
| Earnings From Continuing Operations | 148.69 | 181.61 | 194.73 | 188.81 | 154.98 | Upgrade
|
| Minority Interest in Earnings | -1.6 | -1.3 | -1.46 | -1.48 | -1.12 | Upgrade
|
| Net Income | 147.09 | 180.31 | 193.27 | 187.33 | 153.86 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.6 | 0.7 | 0.7 | 0.7 | 0.9 | Upgrade
|
| Net Income to Common | 146.49 | 179.61 | 192.57 | 186.63 | 152.96 | Upgrade
|
| Net Income Growth | -18.42% | -6.71% | 3.17% | 21.75% | 53.15% | Upgrade
|
| Shares Outstanding (Basic) | 45 | 46 | 46 | 46 | 46 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 47 | 47 | 47 | 47 | Upgrade
|
| Shares Change (YoY) | -2.15% | -0.85% | -0.21% | - | 0.64% | Upgrade
|
| EPS (Basic) | 3.26 | 3.91 | 4.17 | 4.03 | 3.30 | Upgrade
|
| EPS (Diluted) | 3.22 | 3.86 | 4.11 | 3.97 | 3.25 | Upgrade
|
| EPS Growth | -16.58% | -6.08% | 3.53% | 22.15% | 51.87% | Upgrade
|
| Free Cash Flow | 193.54 | 219.67 | 274.3 | 59.77 | 99.65 | Upgrade
|
| Free Cash Flow Per Share | 4.25 | 4.72 | 5.85 | 1.27 | 2.12 | Upgrade
|
| Dividend Per Share | 1.060 | 1.000 | 0.900 | 0.780 | 0.700 | Upgrade
|
| Dividend Growth | 6.00% | 11.11% | 15.38% | 11.43% | 12.90% | Upgrade
|
| Gross Margin | 35.47% | 35.48% | 33.75% | 33.83% | 34.66% | Upgrade
|
| Operating Margin | 12.80% | 12.23% | 12.56% | 12.71% | 11.41% | Upgrade
|
| Profit Margin | 6.87% | 8.89% | 9.32% | 9.13% | 9.20% | Upgrade
|
| Free Cash Flow Margin | 9.08% | 10.87% | 13.28% | 2.93% | 6.00% | Upgrade
|
| EBITDA | 335.77 | 303.32 | 311.69 | 310.13 | 234.19 | Upgrade
|
| EBITDA Margin | 15.75% | 15.01% | 15.09% | 15.17% | 14.09% | Upgrade
|
| D&A For EBITDA | 62.88 | 56.07 | 52.26 | 50.37 | 44.57 | Upgrade
|
| EBIT | 272.89 | 247.24 | 259.43 | 259.76 | 189.61 | Upgrade
|
| EBIT Margin | 12.80% | 12.23% | 12.56% | 12.71% | 11.41% | Upgrade
|
| Effective Tax Rate | 23.61% | 21.67% | 19.61% | 19.73% | 18.31% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.