F&G Annuities & Life, Inc. (FG)
NYSE: FG · Real-Time Price · USD
33.72
+0.49 (1.47%)
Dec 5, 2025, 4:00 PM EST - Market closed
F&G Annuities & Life Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Investments in Debt Securities | 51,601 | 46,317 | 40,419 | 31,218 | 29,962 | 25,499 | Upgrade
|
| Investments in Equity & Preferred Securities | 5,083 | 3,980 | 3,677 | 3,278 | 3,521 | 2,203 | Upgrade
|
| Policy Loans | 136 | 104 | 71 | 52 | 39 | 33 | Upgrade
|
| Other Investments | 2,055 | 2,958 | 1,961 | 2,018 | 790 | 856 | Upgrade
|
| Total Investments | 66,356 | 59,301 | 51,521 | 41,120 | 38,061 | 30,622 | Upgrade
|
| Cash & Equivalents | 2,189 | 2,264 | 1,563 | 960 | 1,533 | 889 | Upgrade
|
| Reinsurance Recoverable | 16,843 | 13,369 | 8,960 | 5,417 | 3,610 | 3,174 | Upgrade
|
| Other Receivables | 637 | 501 | 496 | 386 | 299 | 235 | Upgrade
|
| Deferred Policy Acquisition Cost | 3,495 | 3,036 | 2,215 | 1,411 | 761 | 222 | Upgrade
|
| Property, Plant & Equipment | - | - | - | - | 21 | 19 | Upgrade
|
| Goodwill | 2,180 | 2,179 | 1,749 | 1,749 | 1,756 | 1,756 | Upgrade
|
| Other Intangible Assets | 1,370 | 1,187 | 546 | 403 | 288 | 230 | Upgrade
|
| Other Current Assets | 1,481 | 1,366 | 1,230 | 546 | 849 | 902 | Upgrade
|
| Long-Term Deferred Tax Assets | 112 | 299 | 388 | 600 | - | 45 | Upgrade
|
| Other Long-Term Assets | 1,474 | 1,538 | 1,534 | 2,036 | 1,552 | 1,662 | Upgrade
|
| Total Assets | 96,137 | 85,040 | 70,202 | 54,628 | 48,730 | 39,756 | Upgrade
|
| Accounts Payable | 241 | 147 | 297 | 114 | 72 | 62 | Upgrade
|
| Accrued Expenses | 410 | 412 | 367 | 334 | 245 | 202 | Upgrade
|
| Insurance & Annuity Liabilities | 65,770 | 59,933 | 51,590 | 42,749 | 36,374 | 29,324 | Upgrade
|
| Unpaid Claims | 95 | 102 | 92 | 109 | 109 | 88 | Upgrade
|
| Reinsurance Payable | 13,582 | 10,867 | 7,083 | 3,703 | 1,676 | 806 | Upgrade
|
| Current Portion of Long-Term Debt | 7 | 10 | - | - | - | - | Upgrade
|
| Short-Term Debt | - | - | 362 | 547 | - | - | Upgrade
|
| Current Income Taxes Payable | - | 5 | - | - | - | 5 | Upgrade
|
| Long-Term Debt | 2,236 | 2,171 | 1,392 | 567 | 977 | 589 | Upgrade
|
| Long-Term Leases | 8 | 10 | 11 | 13 | 14 | 14 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | - | - | - | 24 | - | Upgrade
|
| Other Current Liabilities | 7,506 | 6,357 | 5,232 | 3,639 | 4,719 | 4,590 | Upgrade
|
| Other Long-Term Liabilities | 830 | 549 | 403 | 282 | - | - | Upgrade
|
| Total Liabilities | 91,197 | 80,964 | 67,099 | 52,223 | 44,245 | 35,682 | Upgrade
|
| Additional Paid-In Capital | 3,755 | 3,464 | 3,185 | 3,162 | 2,750 | 2,741 | Upgrade
|
| Retained Earnings | 2,478 | 2,440 | 1,926 | 2,061 | 1,001 | 136 | Upgrade
|
| Treasury Stock | -33 | -30 | -18 | - | - | - | Upgrade
|
| Comprehensive Income & Other | -1,376 | -1,923 | -1,990 | -2,818 | 734 | 1,197 | Upgrade
|
| Total Common Equity | 4,824 | 3,951 | 3,103 | 2,405 | 4,485 | 4,074 | Upgrade
|
| Minority Interest | 116 | 125 | - | - | - | - | Upgrade
|
| Shareholders' Equity | 4,940 | 4,076 | 3,103 | 2,405 | 4,485 | 4,074 | Upgrade
|
| Total Liabilities & Equity | 96,137 | 85,040 | 70,202 | 54,628 | 48,730 | 39,756 | Upgrade
|
| Filing Date Shares Outstanding | 134.62 | 126.77 | 126.28 | 126.41 | 125 | 150 | Upgrade
|
| Total Common Shares Outstanding | 134.63 | 126.79 | 126.33 | 126.41 | 105 | 150 | Upgrade
|
| Total Debt | 2,251 | 2,191 | 1,765 | 1,127 | 991 | 603 | Upgrade
|
| Net Cash (Debt) | -62 | 73 | -202 | -167 | 542 | 286 | Upgrade
|
| Net Cash Growth | - | - | - | - | 89.51% | -33.02% | Upgrade
|
| Net Cash Per Share | -0.47 | 0.56 | -1.63 | -1.45 | 5.16 | 1.91 | Upgrade
|
| Book Value Per Share | 35.83 | 31.16 | 24.56 | 19.03 | 42.71 | 27.17 | Upgrade
|
| Tangible Book Value | 1,274 | 585 | 808 | 253 | 2,441 | 2,088 | Upgrade
|
| Tangible Book Value Per Share | 9.46 | 4.61 | 6.40 | 2.00 | 23.25 | 13.92 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.