FG Nexus Inc. (FGNX)
NASDAQ: FGNX · Real-Time Price · USD
2.830
-0.250 (-8.12%)
At close: Dec 5, 2025, 4:00 PM EST
3.077
+0.247 (8.71%)
After-hours: Dec 5, 2025, 7:00 PM EST
FG Nexus Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 32.13 | 32.02 | 26.53 | 41.24 | 27.03 | 21.5 | Upgrade
|
| Other Revenue | -14.68 | -14.68 | -9.44 | - | - | - | Upgrade
|
| Revenue | 17.45 | 17.35 | 17.09 | 41.24 | 27.03 | 21.5 | Upgrade
|
| Revenue Growth (YoY) | 144.71% | 1.49% | -58.55% | 52.56% | 25.72% | -42.32% | Upgrade
|
| Cost of Revenue | 25.49 | 25.49 | 21.48 | 30.32 | 20.73 | 16.09 | Upgrade
|
| Gross Profit | -8.04 | -8.15 | -4.38 | 10.92 | 6.3 | 5.41 | Upgrade
|
| Selling, General & Admin | 14.97 | 15.26 | 11.91 | 12.8 | 11.31 | 12.04 | Upgrade
|
| Operating Expenses | 6.88 | 15.26 | 11.91 | 12.8 | 11.31 | 12.04 | Upgrade
|
| Operating Income | -14.93 | -23.4 | -16.29 | -1.89 | -5.01 | -6.63 | Upgrade
|
| Interest Expense | -0.2 | -0.36 | -0.52 | -0.35 | -0.31 | -0.46 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.01 | 0.08 | - | Upgrade
|
| Earnings From Equity Investments | - | - | - | 0.4 | -2.37 | -2.68 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.01 | -0.01 | -0 | 0.26 | -0.07 | -0.29 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.83 | 4.57 | 3.5 | -0.18 | -0.01 | 0 | Upgrade
|
| EBT Excluding Unusual Items | -10.3 | -19.2 | -13.31 | -1.74 | -7.69 | -10.06 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.58 | - | - | -4.47 | 12.27 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.47 | -0.04 | -0.06 | Upgrade
|
| Asset Writedown | -0.01 | -1.48 | 0.01 | - | - | - | Upgrade
|
| Other Unusual Items | -4.15 | -2.32 | - | - | 1.91 | - | Upgrade
|
| Pretax Income | -11.88 | -23 | -13.31 | -6.68 | 6.61 | -7.01 | Upgrade
|
| Income Tax Expense | 0.24 | -0.14 | -1 | 0.47 | 3.24 | 1.26 | Upgrade
|
| Earnings From Continuing Operations | -12.11 | -22.86 | -12.31 | -7.15 | 3.37 | -8.27 | Upgrade
|
| Earnings From Discontinued Operations | -4.17 | 21.54 | -2.33 | - | 14.57 | 7.92 | Upgrade
|
| Net Income to Company | -16.28 | -1.32 | -14.64 | -7.15 | 17.94 | -0.35 | Upgrade
|
| Minority Interest in Earnings | - | 0.16 | 0.56 | - | - | - | Upgrade
|
| Net Income | -16.28 | -1.16 | -14.08 | -7.15 | 17.94 | -0.35 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1.79 | 1.41 | - | - | - | - | Upgrade
|
| Net Income to Common | -18.07 | -2.57 | -14.08 | -7.15 | 17.94 | -0.35 | Upgrade
|
| Shares Outstanding (Basic) | 4 | 1 | 0 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 1 | 0 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 362.92% | 164.00% | -48.17% | 6.05% | 23.57% | 1.62% | Upgrade
|
| EPS (Basic) | -4.62 | -2.43 | -35.19 | -9.27 | 24.88 | -0.59 | Upgrade
|
| EPS (Diluted) | -4.62 | -2.43 | -35.19 | -9.27 | 24.88 | -0.59 | Upgrade
|
| Free Cash Flow | -177.48 | -4.76 | -0.01 | -4.49 | 0.51 | 6.32 | Upgrade
|
| Free Cash Flow Per Share | -45.39 | -4.51 | -0.02 | -5.81 | 0.70 | 10.74 | Upgrade
|
| Gross Margin | -46.09% | -46.95% | -25.64% | 26.47% | 23.30% | 25.16% | Upgrade
|
| Operating Margin | -85.54% | -134.89% | -95.31% | -4.57% | -18.54% | -30.82% | Upgrade
|
| Profit Margin | -103.54% | -14.79% | -82.36% | -17.35% | 66.36% | -1.61% | Upgrade
|
| Free Cash Flow Margin | -1017.09% | -27.44% | -0.05% | -10.88% | 1.89% | 29.41% | Upgrade
|
| EBITDA | -14.3 | -22.68 | -15.54 | -0.49 | -3.71 | -5.58 | Upgrade
|
| EBITDA Margin | -81.93% | -130.71% | -90.94% | -1.19% | -13.71% | -25.93% | Upgrade
|
| D&A For EBITDA | 0.63 | 0.73 | 0.75 | 1.4 | 1.31 | 1.05 | Upgrade
|
| EBIT | -14.93 | -23.4 | -16.29 | -1.89 | -5.01 | -6.63 | Upgrade
|
| EBIT Margin | -85.54% | -134.89% | -95.31% | -4.57% | -18.54% | -30.82% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 48.98% | - | Upgrade
|
| Revenue as Reported | 18.09 | 17.35 | 17.09 | 41.24 | 27.03 | 21.5 | Upgrade
|
| Advertising Expenses | - | 0.1 | 0.1 | 0.2 | 0.1 | 0.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.