FTAI Infrastructure Inc. (FIP)
NASDAQ: FIP · Real-Time Price · USD
5.71
-0.15 (-2.56%)
At close: Mar 5, 2026, 4:00 PM EST
5.71
0.00 (0.00%)
Pre-market: Mar 6, 2026, 4:36 AM EST
FTAI Infrastructure Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 502.52 | 331.5 | 320.47 | 261.97 | 120.22 | Upgrade
|
| Revenue Growth (YoY) | 51.59% | 3.44% | 22.33% | 117.91% | 75.34% | Upgrade
|
| Cost of Revenue | 299.59 | 247.67 | 253.67 | 208.16 | 98.54 | Upgrade
|
| Gross Profit | 202.93 | 83.82 | 66.8 | 53.81 | 21.68 | Upgrade
|
| Selling, General & Admin | 30.94 | 2.06 | 31.04 | 23.86 | 24.38 | Upgrade
|
| Operating Expenses | 163.43 | 81.47 | 112.03 | 94.6 | 78.39 | Upgrade
|
| Operating Income | 39.51 | 2.36 | -45.23 | -40.8 | -56.71 | Upgrade
|
| Interest Expense | -265.91 | -122.11 | -99.6 | -53.24 | -16.02 | Upgrade
|
| Earnings From Equity Investments | 12.3 | -55.5 | -24.71 | -67.4 | -13.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 20.75 | -3.16 | 12.33 | -3.17 | -8.93 | Upgrade
|
| EBT Excluding Unusual Items | -193.35 | -178.4 | -157.22 | -164.6 | -95.16 | Upgrade
|
| Merger & Restructuring Charges | -27.14 | -5.46 | -4.14 | -16.84 | -14.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | 128.84 | 2.37 | 6.86 | -1.6 | 0.02 | Upgrade
|
| Asset Writedown | -4.4 | -72.34 | -0.74 | - | - | Upgrade
|
| Other Unusual Items | -159.55 | -79.74 | -64.44 | -23.66 | - | Upgrade
|
| Pretax Income | -255.6 | -333.57 | -219.68 | -206.71 | -109.97 | Upgrade
|
| Income Tax Expense | -3.32 | 3.31 | 2.47 | 4.47 | -3.63 | Upgrade
|
| Earnings From Continuing Operations | -252.28 | -336.88 | -222.15 | -211.17 | -106.34 | Upgrade
|
| Minority Interest in Earnings | 44.88 | 42.42 | 38.41 | 33.93 | 26.47 | Upgrade
|
| Net Income | -207.4 | -294.46 | -183.74 | -177.24 | -79.87 | Upgrade
|
| Preferred Dividends & Other Adjustments | 53 | - | - | - | - | Upgrade
|
| Net Income to Common | -260.41 | -294.46 | -183.74 | -177.24 | -79.87 | Upgrade
|
| Shares Outstanding (Basic) | 115 | 108 | 103 | 103 | 99 | Upgrade
|
| Shares Outstanding (Diluted) | 115 | 108 | 103 | 103 | 99 | Upgrade
|
| Shares Change (YoY) | 6.47% | 5.11% | 0.21% | 3.38% | - | Upgrade
|
| EPS (Basic) | -2.26 | -2.72 | -1.78 | -1.73 | -0.80 | Upgrade
|
| EPS (Diluted) | -2.26 | -2.72 | -1.79 | -1.73 | -0.80 | Upgrade
|
| Free Cash Flow | -399.26 | -98.1 | -95.23 | -259.83 | -202.61 | Upgrade
|
| Free Cash Flow Per Share | -3.46 | -0.91 | -0.93 | -2.53 | -2.04 | Upgrade
|
| Dividend Per Share | 0.120 | 0.120 | 0.120 | 0.060 | - | Upgrade
|
| Dividend Growth | - | - | 100.00% | - | - | Upgrade
|
| Gross Margin | 40.38% | 25.29% | 20.84% | 20.54% | 18.03% | Upgrade
|
| Operating Margin | 7.86% | 0.71% | -14.12% | -15.57% | -47.17% | Upgrade
|
| Profit Margin | -51.82% | -88.83% | -57.33% | -67.66% | -66.44% | Upgrade
|
| Free Cash Flow Margin | -79.45% | -29.59% | -29.72% | -99.19% | -168.54% | Upgrade
|
| EBITDA | 172 | 81.77 | 35.76 | 29.95 | -2.7 | Upgrade
|
| EBITDA Margin | 34.23% | 24.67% | 11.16% | 11.43% | -2.24% | Upgrade
|
| D&A For EBITDA | 132.49 | 79.41 | 80.99 | 70.75 | 54.02 | Upgrade
|
| EBIT | 39.51 | 2.36 | -45.23 | -40.8 | -56.71 | Upgrade
|
| EBIT Margin | 7.86% | 0.71% | -14.12% | -15.57% | -47.17% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.