Paragon 28, Inc. (FNA)
Apr 21, 2025 - FNA was delisted (reason: acquired by ZBH)
13.09
0.00 (0.00%)
Inactive · Last trade price
on Apr 17, 2025
Paragon 28 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 256.18 | 216.39 | 181.38 | 147.46 | 110.98 | Upgrade
|
| Revenue Growth (YoY) | 18.39% | 19.30% | 23.00% | 32.87% | 4.42% | Upgrade
|
| Cost of Revenue | 64.69 | 51.95 | 32.12 | 28.02 | 25.1 | Upgrade
|
| Gross Profit | 191.49 | 164.44 | 149.27 | 119.44 | 85.88 | Upgrade
|
| Selling, General & Admin | 205.2 | 180.02 | 158.56 | 113.27 | 72.64 | Upgrade
|
| Research & Development | 27.07 | 30.08 | 24.65 | 16.13 | 11.17 | Upgrade
|
| Operating Expenses | 232.27 | 210.1 | 183.21 | 129.39 | 83.81 | Upgrade
|
| Operating Income | -40.78 | -45.67 | -33.95 | -9.95 | 2.07 | Upgrade
|
| Interest Expense | -11.53 | -5.17 | -4.13 | -1.72 | -0.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.51 | -1.18 | 0.12 | -0.05 | -0.19 | Upgrade
|
| EBT Excluding Unusual Items | -53.82 | -52.01 | -37.95 | -11.72 | 1.28 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.76 | -0.82 | - | Upgrade
|
| Legal Settlements | - | - | -27 | - | - | Upgrade
|
| Other Unusual Items | 0.34 | -5.31 | - | -0.44 | 3.75 | Upgrade
|
| Pretax Income | -53.48 | -57.32 | -65.71 | -12.98 | 5.03 | Upgrade
|
| Income Tax Expense | 1.16 | 0.21 | -0.06 | 0.71 | 1.53 | Upgrade
|
| Net Income | -54.64 | -57.53 | -65.65 | -13.69 | 3.5 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 0.81 | Upgrade
|
| Net Income to Common | -54.64 | -57.53 | -65.65 | -13.69 | 2.69 | Upgrade
|
| Net Income Growth | - | - | - | - | 12.22% | Upgrade
|
| Shares Outstanding (Basic) | 83 | 82 | 77 | 53 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 83 | 82 | 77 | 53 | 60 | Upgrade
|
| Shares Change (YoY) | 1.49% | 6.93% | 45.07% | -12.40% | -1.72% | Upgrade
|
| EPS (Basic) | -0.66 | -0.70 | -0.86 | -0.26 | 0.06 | Upgrade
|
| EPS (Diluted) | -0.66 | -0.70 | -0.86 | -0.26 | 0.04 | Upgrade
|
| EPS Growth | - | - | - | - | -20.00% | Upgrade
|
| Free Cash Flow | -42.95 | -90.61 | -90.29 | -21.61 | -8.54 | Upgrade
|
| Free Cash Flow Per Share | -0.52 | -1.10 | -1.18 | -0.41 | -0.14 | Upgrade
|
| Gross Margin | 74.75% | 75.99% | 82.29% | 81.00% | 77.38% | Upgrade
|
| Operating Margin | -15.92% | -21.10% | -18.71% | -6.75% | 1.86% | Upgrade
|
| Profit Margin | -21.33% | -26.59% | -36.19% | -9.29% | 2.42% | Upgrade
|
| Free Cash Flow Margin | -16.76% | -41.87% | -49.78% | -14.66% | -7.70% | Upgrade
|
| EBITDA | -22.23 | -30.12 | -20.22 | -0.99 | 8.45 | Upgrade
|
| EBITDA Margin | -8.68% | -13.92% | -11.15% | -0.67% | 7.62% | Upgrade
|
| D&A For EBITDA | 18.55 | 15.54 | 13.73 | 8.96 | 6.38 | Upgrade
|
| EBIT | -40.78 | -45.67 | -33.95 | -9.95 | 2.07 | Upgrade
|
| EBIT Margin | -15.92% | -21.10% | -18.71% | -6.75% | 1.86% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 30.39% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.