First Merchants Corporation (FRME)
NASDAQ: FRME · Real-Time Price · USD
37.33
+0.45 (1.22%)
Dec 5, 2025, 4:00 PM EST - Market closed
First Merchants Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 233.29 | 201.4 | 223.79 | 222.09 | 205.53 | 148.6 | Upgrade
|
| Depreciation & Amortization | 39.97 | 26.85 | 11.71 | 11.82 | 10.7 | 11.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | -19.98 | -19.98 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 11.6 | 20.76 | 6.93 | -1.19 | -5.67 | -11.9 | Upgrade
|
| Provision for Credit Losses | 18.3 | 35.7 | 3.5 | 16.76 | - | 58.67 | Upgrade
|
| Net Decrease (Increase) in Loans Originated / Sold - Operating | 21.87 | 12.35 | -1.36 | 14.42 | 9 | 20.89 | Upgrade
|
| Accrued Interest Receivable | 2.98 | 5.84 | -12.59 | -20.7 | -3.24 | -5.05 | Upgrade
|
| Change in Other Net Operating Assets | -6.19 | -5.66 | -5.32 | -5.21 | -4.87 | -5.04 | Upgrade
|
| Other Operating Activities | -20.41 | -3.6 | 17.52 | 33.27 | 8.9 | 11.06 | Upgrade
|
| Operating Cash Flow | 270.44 | 266.21 | 258.83 | 284.29 | 215.34 | 203.83 | Upgrade
|
| Operating Cash Flow Growth | 2.31% | 2.85% | -8.95% | 32.02% | 5.65% | 15.34% | Upgrade
|
| Cash Acquisitions | - | - | - | 137.78 | -2.93 | - | Upgrade
|
| Investment in Securities | 399.92 | 408.45 | 189.09 | 556.22 | -1,484 | -759.02 | Upgrade
|
| Divestitures | -243.5 | -243.5 | - | - | - | - | Upgrade
|
| Net Decrease (Increase) in Loans Originated / Sold - Investing | -894.16 | -414.42 | -508.47 | -1,166 | 17.58 | -792.99 | Upgrade
|
| Other Investing Activities | 13.13 | -2.95 | -25.04 | 8.87 | -7.93 | -0.02 | Upgrade
|
| Investing Cash Flow | -724.61 | -252.42 | -344.43 | -462.69 | -1,477 | -1,552 | Upgrade
|
| Long-Term Debt Issued | - | 639.12 | 834.03 | 1,818 | 45.54 | 573.76 | Upgrade
|
| Long-Term Debt Repaid | - | -509.71 | -1,119 | -1,333 | -96.2 | -621.55 | Upgrade
|
| Net Debt Issued (Repaid) | 96.77 | 129.41 | -285.17 | 485.5 | -50.66 | -47.79 | Upgrade
|
| Issuance of Common Stock | 3.28 | 3.82 | 4.04 | 3.12 | 2.68 | 2.48 | Upgrade
|
| Repurchase of Common Stock | -42.69 | -56.17 | - | - | -25.44 | -55.91 | Upgrade
|
| Common Dividends Paid | -82.57 | -81.62 | -80.06 | -72.75 | -61.23 | -56.54 | Upgrade
|
| Preferred Dividends Paid | -1.88 | -1.88 | -1.88 | -1.41 | - | - | Upgrade
|
| Total Dividends Paid | -84.44 | -83.5 | -81.94 | -74.15 | -61.23 | -56.54 | Upgrade
|
| Net Increase (Decrease) in Deposit Accounts | 484.61 | -32.38 | 438.71 | -280.62 | 1,371 | 1,522 | Upgrade
|
| Financing Cash Flow | 457.53 | -38.82 | 75.65 | 133.84 | 1,236 | 1,364 | Upgrade
|
| Net Cash Flow | 3.36 | -25.03 | -9.95 | -44.55 | -25.75 | 15.7 | Upgrade
|
| Cash Interest Paid | 390.52 | 429.7 | 337.1 | 80.04 | 36.48 | 69.85 | Upgrade
|
| Cash Income Tax Paid | 19.62 | 7.63 | 34.84 | 13.82 | 31.17 | 33.2 | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.