FTAI Aviation Ltd. (FTAI)
NASDAQ: FTAI · Real-Time Price · USD
259.22
-14.25 (-5.21%)
Mar 6, 2026, 1:06 PM EST - Market open
FTAI Aviation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,390 | 1,536 | 854.25 | 506.68 | 325.98 | Upgrade
|
| Other Revenue | 117.46 | 198.93 | 316.64 | 201.74 | 9.6 | Upgrade
|
| Revenue | 2,507 | 1,735 | 1,171 | 708.41 | 335.58 | Upgrade
|
| Revenue Growth (YoY) | 44.53% | 48.17% | 65.29% | 111.10% | 12.64% | Upgrade
|
| Cost of Revenue | 1,502 | 941.75 | 612.3 | 380.65 | 73.92 | Upgrade
|
| Gross Profit | 1,005 | 793.16 | 558.6 | 327.76 | 261.66 | Upgrade
|
| Selling, General & Admin | 9.48 | 22.71 | 31.74 | 17.73 | 14.13 | Upgrade
|
| Operating Expenses | 235.28 | 240.78 | 201.61 | 170.64 | 161.87 | Upgrade
|
| Operating Income | 769.87 | 552.38 | 356.99 | 157.12 | 99.79 | Upgrade
|
| Interest Expense | -247.75 | -221.72 | -161.64 | -169.19 | -155.02 | Upgrade
|
| Earnings From Equity Investments | -6.82 | -2.2 | -1.61 | -0.37 | -1.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 19.29 | 17.36 | 7.59 | 0.21 | -0.49 | Upgrade
|
| EBT Excluding Unusual Items | 534.59 | 345.82 | 201.33 | -12.24 | -57.12 | Upgrade
|
| Merger & Restructuring Charges | -28.59 | -332.3 | -15.19 | -13.21 | -17.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | 46.38 | 18.71 | - | 77.21 | 49.02 | Upgrade
|
| Asset Writedown | - | -0.96 | -2.12 | -137.22 | -10.46 | Upgrade
|
| Other Unusual Items | - | -17.1 | - | -19.86 | -3.25 | Upgrade
|
| Pretax Income | 606.68 | 14.17 | 184.02 | -105.31 | -39.74 | Upgrade
|
| Income Tax Expense | 105.62 | 5.49 | -59.8 | 5.3 | 3.13 | Upgrade
|
| Earnings From Continuing Operations | 501.06 | 8.68 | 243.82 | -110.61 | -42.86 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -82.6 | -61.37 | Upgrade
|
| Net Income to Company | 501.06 | 8.68 | 243.82 | -193.21 | -104.23 | Upgrade
|
| Net Income | 501.06 | 8.68 | 243.82 | -193.21 | -104.23 | Upgrade
|
| Preferred Dividends & Other Adjustments | 23.57 | 40.76 | 31.8 | 27.16 | 24.76 | Upgrade
|
| Net Income to Common | 477.49 | -32.08 | 212.02 | -220.37 | -128.99 | Upgrade
|
| Net Income Growth | 5671.30% | -96.44% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 103 | 102 | 100 | 99 | 90 | Upgrade
|
| Shares Outstanding (Diluted) | 104 | 102 | 100 | 99 | 90 | Upgrade
|
| Shares Change (YoY) | 2.27% | 1.11% | 1.01% | 10.56% | 4.54% | Upgrade
|
| EPS (Basic) | 4.66 | -0.32 | 2.12 | -2.22 | -1.43 | Upgrade
|
| EPS (Diluted) | 4.60 | -0.32 | 2.11 | -2.22 | -1.43 | Upgrade
|
| Free Cash Flow | -1,056 | -1,423 | -649.47 | -806.07 | -606.73 | Upgrade
|
| Free Cash Flow Per Share | -10.17 | -14.02 | -6.47 | -8.11 | -6.75 | Upgrade
|
| Dividend Per Share | 1.350 | 1.200 | 1.200 | 1.260 | 1.320 | Upgrade
|
| Dividend Growth | 12.50% | - | -4.76% | -4.54% | - | Upgrade
|
| Gross Margin | 40.09% | 45.72% | 47.71% | 46.27% | 77.97% | Upgrade
|
| Operating Margin | 30.70% | 31.84% | 30.49% | 22.18% | 29.74% | Upgrade
|
| Profit Margin | 19.04% | -1.85% | 18.11% | -31.11% | -38.44% | Upgrade
|
| Free Cash Flow Margin | -42.11% | -82.02% | -55.47% | -113.79% | -180.80% | Upgrade
|
| EBITDA | 1,002 | 786.04 | 541.99 | 364.29 | 306.54 | Upgrade
|
| EBITDA Margin | 39.98% | 45.31% | 46.29% | 51.42% | 91.34% | Upgrade
|
| D&A For EBITDA | 232.51 | 233.66 | 185 | 207.17 | 206.75 | Upgrade
|
| EBIT | 769.87 | 552.38 | 356.99 | 157.12 | 99.79 | Upgrade
|
| EBIT Margin | 30.70% | 31.84% | 30.49% | 22.18% | 29.74% | Upgrade
|
| Effective Tax Rate | 17.41% | 38.73% | - | - | - | Upgrade
|
| Revenue as Reported | 2,507 | 1,735 | 1,171 | 708.41 | 335.58 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.