Fuel Tech, Inc. (FTEK)
NASDAQ: FTEK · Real-Time Price · USD
1.230
0.00 (0.00%)
At close: Mar 9, 2026, 4:00 PM EDT
1.213
-0.017 (-1.41%)
After-hours: Mar 9, 2026, 5:16 PM EDT
Fuel Tech Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Net Income | -2.32 | -1.94 | -1.54 | -1.44 | 0.05 | |
| Depreciation & Amortization | 0.7 | 0.46 | 0.34 | 0.44 | 0.74 | |
| Loss (Gain) From Sale of Assets | 0 | - | 0.01 | - | 0.05 | |
| Stock-Based Compensation | 0.33 | 0.45 | 0.39 | 0.22 | 0.08 | |
| Provision & Write-off of Bad Debts | - | -0 | - | -0.11 | -0.62 | |
| Other Operating Activities | -0.05 | -0.13 | -0.44 | 0.03 | -1.55 | |
| Change in Accounts Receivable | 2.52 | -1.13 | 1.04 | -4.45 | 3.79 | |
| Change in Inventory | 0.03 | 0.04 | -0.05 | -0.05 | -0.25 | |
| Change in Accounts Payable | 0.26 | 0.52 | -0.3 | 1.16 | -0.77 | |
| Change in Other Net Operating Assets | 1.56 | -1.7 | 1.23 | 0.05 | -0.77 | |
| Operating Cash Flow | 3.02 | -3.43 | 0.7 | -4.14 | 0.76 | |
| Capital Expenditures | -0.67 | -0.38 | -0.42 | -0.21 | -0.08 | |
| Investment in Securities | 1.22 | -5.07 | -6.03 | -9.28 | - | |
| Investing Cash Flow | 0.55 | -5.44 | -6.44 | -9.48 | -0.08 | |
| Issuance of Common Stock | - | - | 0.04 | - | 25.81 | |
| Repurchase of Common Stock | -0.22 | -0.1 | - | -0.02 | -0.05 | |
| Other Financing Activities | - | - | - | - | -1.78 | |
| Financing Cash Flow | -0.22 | -0.1 | 0.04 | -0.02 | 23.98 | |
| Foreign Exchange Rate Adjustments | 0.09 | -0.1 | -0.04 | -0.09 | -0.21 | |
| Net Cash Flow | 3.43 | -9.07 | -5.75 | -13.73 | 24.45 | |
| Free Cash Flow | 2.34 | -3.81 | 0.28 | -4.35 | 0.68 | |
| Free Cash Flow Margin | 8.78% | -15.16% | 1.03% | -16.13% | 2.79% | |
| Free Cash Flow Per Share | 0.08 | -0.13 | 0.01 | -0.14 | 0.02 | |
| Cash Income Tax Paid | 0.01 | 0.05 | 0.01 | 0.01 | -0.05 | |
| Levered Free Cash Flow | 2.32 | -4.56 | 0.51 | -2.92 | 2.39 | |
| Unlevered Free Cash Flow | 2.32 | -4.56 | 0.53 | -2.91 | 2.4 | |
| Change in Working Capital | 4.36 | -2.26 | 1.93 | -3.29 | 2 | |
Source: S&P Capital IQ. Standard template.
Financial Sources.