Fathom Holdings Inc. (FTHM)
NASDAQ: FTHM · Real-Time Price · USD
1.200
-0.010 (-0.83%)
Dec 5, 2025, 4:00 PM EST - Market closed
Fathom Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Operating Revenue | 421.61 | 335.18 | 345.23 | 412.96 | 330.23 | 176.63 | Upgrade
|
| Other Revenue | - | - | - | - | - | 0.15 | Upgrade
|
| Revenue | 421.61 | 335.18 | 345.23 | 412.96 | 330.23 | 176.78 | Upgrade
|
| Revenue Growth (YoY) | 32.78% | -2.91% | -16.40% | 25.05% | 86.80% | 58.97% | Upgrade
|
| Cost of Revenue | 388.2 | 306.91 | 316.93 | 380.5 | 305.98 | 166.37 | Upgrade
|
| Gross Profit | 33.42 | 28.27 | 28.29 | 32.47 | 24.25 | 10.42 | Upgrade
|
| Selling, General & Admin | 38.71 | 39.37 | 42.1 | 48.44 | 34.13 | 11.19 | Upgrade
|
| Research & Development | 7.38 | 6.64 | 6.28 | 7.72 | 3.91 | 0.37 | Upgrade
|
| Operating Expenses | 48.27 | 48.24 | 51.55 | 59.25 | 39.86 | 11.59 | Upgrade
|
| Operating Income | -14.86 | -19.97 | -23.25 | -26.78 | -15.61 | -1.18 | Upgrade
|
| Interest Expense | -0.69 | -0.54 | -0.25 | - | -0.01 | -0.08 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.01 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -3.16 | -1.56 | -0.34 | -0.91 | -0.06 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | -18.71 | -22.07 | -23.83 | -27.68 | -15.67 | -1.25 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.5 | -0.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 2.96 | - | - | - | - | Upgrade
|
| Legal Settlements | -2.07 | -3.49 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.43 | - | Upgrade
|
| Pretax Income | -20.78 | -22.6 | -23.83 | -27.68 | -15.74 | -1.35 | Upgrade
|
| Income Tax Expense | -0.95 | -1.02 | 0.15 | -0.05 | -3.25 | -0.01 | Upgrade
|
| Net Income | -19.83 | -21.58 | -23.98 | -27.63 | -12.49 | -1.34 | Upgrade
|
| Net Income to Common | -19.83 | -21.58 | -23.98 | -27.63 | -12.49 | -1.34 | Upgrade
|
| Shares Outstanding (Basic) | 26 | 20 | 16 | 16 | 14 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 20 | 16,266 | 16 | 14 | 11 | Upgrade
|
| Shares Change (YoY) | 33.80% | -99.88% | 101553.77% | 12.14% | 25.12% | 16.31% | Upgrade
|
| EPS (Basic) | -0.78 | -1.07 | -1.47 | -1.73 | -0.88 | -0.12 | Upgrade
|
| EPS (Diluted) | -0.78 | -1.07 | -1.47 | -1.73 | -0.88 | -0.12 | Upgrade
|
| Free Cash Flow | -9.03 | -4.74 | -10.59 | -7.53 | -12.57 | -1.28 | Upgrade
|
| Free Cash Flow Per Share | -0.35 | -0.23 | -0.00 | -0.47 | -0.88 | -0.11 | Upgrade
|
| Gross Margin | 7.93% | 8.43% | 8.20% | 7.86% | 7.34% | 5.89% | Upgrade
|
| Operating Margin | -3.52% | -5.96% | -6.74% | -6.48% | -4.72% | -0.66% | Upgrade
|
| Profit Margin | -4.70% | -6.44% | -6.95% | -6.69% | -3.78% | -0.76% | Upgrade
|
| Free Cash Flow Margin | -2.14% | -1.41% | -3.07% | -1.82% | -3.81% | -0.73% | Upgrade
|
| EBITDA | -12.7 | -17.75 | -20.11 | -23.63 | -13.76 | -1.11 | Upgrade
|
| EBITDA Margin | -3.01% | -5.29% | -5.82% | -5.72% | -4.17% | -0.63% | Upgrade
|
| D&A For EBITDA | 2.15 | 2.22 | 3.15 | 3.15 | 1.85 | 0.07 | Upgrade
|
| EBIT | -14.86 | -19.97 | -23.25 | -26.78 | -15.61 | -1.18 | Upgrade
|
| EBIT Margin | -3.52% | -5.96% | -6.73% | -6.48% | -4.72% | -0.66% | Upgrade
|
| Revenue as Reported | - | - | - | 412.96 | 330.23 | 176.78 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.