FYBR Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Jan '26 Jan 15, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	9,636	8,641	6,228	6,243	7,208	-	Upgrade
Market Cap Growth	11.51%	38.73%	-0.23%	-13.39%	-	-	Upgrade
Enterprise Value	21,318	18,943	15,447	12,823	13,008	-	Upgrade
Last Close Price	38.49	34.70	25.34	25.48	29.49	-	Upgrade
PE Ratio	-	-	214.77	14.16	1.46	-	Upgrade
Forward PE	-	-	-	42.96	34.69	-	Upgrade
PS Ratio	1.58	1.46	1.08	1.08	1.12	-	Upgrade
PB Ratio	2.05	1.75	1.18	1.22	1.57	-	Upgrade
P/TBV Ratio	5.75	5.15	3.68	5.08	19.32	-	Upgrade
P/OCF Ratio	5.37	5.33	4.63	4.46	9.04	-	Upgrade
EV/Sales Ratio	3.49	3.19	2.69	2.22	2.03	-	Upgrade
EV/EBITDA Ratio	9.49	8.91	7.06	5.35	5.45	-	Upgrade
EV/EBIT Ratio	47.80	37.74	19.96	10.56	11.36	-	Upgrade
Debt / Equity Ratio	2.56	2.44	2.26	1.85	1.81	-3.49	Upgrade
Debt / EBITDA Ratio	5.24	5.54	5.34	3.87	3.43	6.06	Upgrade
Debt / FCF Ratio	-	-	-	-	-	21.16	Upgrade
Asset Turnover	0.29	0.29	0.29	0.33	0.39	0.42	Upgrade
Quick Ratio	0.25	0.52	1.19	1.11	1.79	0.31	Upgrade
Current Ratio	0.31	0.55	1.22	1.13	1.85	0.34	Upgrade
Return on Equity (ROE)	-7.80%	-6.30%	0.56%	9.06%	-	-	Upgrade
Return on Assets (ROA)	1.31%	1.52%	2.46%	4.32%	4.30%	4.25%	Upgrade
Return on Invested Capital (ROIC)	2.74%	3.21%	1.39%	7.66%	10.81%	10.18%	Upgrade
Return on Capital Employed (ROCE)	2.40%	2.70%	4.20%	7.40%	7.60%	12.90%	Upgrade
Earnings Yield	-3.95%	-3.73%	0.47%	7.06%	68.75%	-	Upgrade
FCF Yield	-14.73%	-13.45%	-29.98%	-21.42%	-12.60%	-	Upgrade
Buyback Yield / Dilution	-1.02%	0.11%	-1.30%	-23.32%	-90.39%	-0.39%	Upgrade
Total Shareholder Return	-1.02%	0.11%	-1.30%	-23.32%	-90.39%	-0.39%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.