Gauzy Ltd. (GAUZ)
NASDAQ: GAUZ · Real-Time Price · USD
1.830
-0.020 (-1.08%)
Dec 5, 2025, 4:00 PM EST - Market closed
Gauzy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 96.81 | 103.53 | 77.98 | 49.03 | 7.31 | 4.74 |
| Revenue Growth (YoY) | 7.87% | 32.76% | 59.04% | 570.58% | 54.23% | - |
| Cost of Revenue | 67.77 | 71.72 | 55.99 | 37.46 | 5.19 | 3.33 |
| Gross Profit | 29.04 | 31.81 | 21.99 | 11.58 | 2.12 | 1.41 |
| Selling, General & Admin | 38.07 | 38.33 | 31.49 | 23.55 | 8.1 | 6.26 |
| Research & Development | 17.4 | 17.59 | 16.04 | 12.22 | 7.78 | 5.87 |
| Operating Expenses | 63.43 | 62.59 | 53.24 | 41.37 | 16.41 | 12.13 |
| Operating Income | -34.4 | -30.79 | -31.25 | -29.79 | -14.29 | -10.72 |
| Interest Expense | -8.04 | -11.52 | -13.49 | -3.76 | -0.21 | -0.27 |
| Currency Exchange Gain (Loss) | -2.38 | -2.38 | 0.73 | 0.44 | -0.2 | -0.03 |
| Other Non Operating Income (Expenses) | 5.24 | -9.74 | -32.68 | -2.5 | -0.38 | -1.03 |
| EBT Excluding Unusual Items | -39.59 | -54.43 | -76.68 | -35.62 | -15.08 | -12.05 |
| Gain (Loss) on Sale of Investments | 1.29 | 1.29 | -1.66 | 0.35 | -2.01 | -0.37 |
| Other Unusual Items | -0.02 | 0.02 | -0.75 | -2.59 | - | - |
| Pretax Income | -38.31 | -53.12 | -79.08 | -37.86 | -17.08 | -12.42 |
| Income Tax Expense | 0.05 | 0.06 | 0.18 | 0.04 | 0.14 | 0.04 |
| Net Income | -38.36 | -53.18 | -79.27 | -37.9 | -17.22 | -12.46 |
| Preferred Dividends & Other Adjustments | - | - | - | - | - | -0.05 |
| Net Income to Common | -38.36 | -53.18 | -79.27 | -37.9 | -17.22 | -12.42 |
| Shares Outstanding (Basic) | 19 | 13 | 4 | 3 | 3 | 3 |
| Shares Outstanding (Diluted) | 19 | 13 | 4 | 3 | 3 | 3 |
| Shares Change (YoY) | 203.71% | 196.73% | 56.90% | 0.32% | 0.27% | - |
| EPS (Basic) | -2.05 | -4.11 | -18.19 | -13.65 | -6.22 | -4.50 |
| EPS (Diluted) | -2.05 | -4.11 | -18.19 | -13.65 | -6.22 | -4.50 |
| Free Cash Flow | -31.03 | -43.52 | -37.04 | -33.43 | -14.36 | -11.87 |
| Free Cash Flow Per Share | -1.65 | -3.37 | -8.50 | -12.04 | -5.19 | -4.30 |
| Gross Margin | 29.99% | 30.73% | 28.20% | 23.61% | 28.98% | 29.78% |
| Operating Margin | -35.53% | -29.74% | -40.07% | -60.75% | -195.45% | -226.11% |
| Profit Margin | -39.63% | -51.37% | -101.65% | -77.30% | -235.53% | -261.89% |
| Free Cash Flow Margin | -32.06% | -42.04% | -47.50% | -68.17% | -196.33% | -250.41% |
| EBITDA | -26.44 | -24.11 | -25.54 | -24.19 | -13.76 | -10.32 |
| EBITDA Margin | -27.31% | -23.29% | -32.75% | -49.33% | -188.22% | -217.59% |
| D&A For EBITDA | 7.96 | 6.68 | 5.71 | 5.6 | 0.53 | 0.4 |
| EBIT | -34.4 | -30.79 | -31.25 | -29.79 | -14.29 | -10.72 |
| EBIT Margin | -35.53% | -29.74% | -40.07% | -60.75% | -195.45% | -226.11% |
| Advertising Expenses | - | 0.46 | 0.32 | 0.34 | 0.14 | 0.05 |
Source: S&P Capital IQ. Standard template. Financial Sources.