Graham Holdings Company (GHC)
NYSE: GHC · Real-Time Price · USD
1,059.79
-8.93 (-0.84%)
Mar 9, 2026, 1:25 PM EDT - Market open
Graham Holdings Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 4,912 | 4,791 | 4,415 | 3,924 | 3,186 | Upgrade
|
| Revenue | 4,912 | 4,791 | 4,415 | 3,924 | 3,186 | Upgrade
|
| Revenue Growth (YoY) | 2.52% | 8.52% | 12.50% | 23.18% | 10.27% | Upgrade
|
| Cost of Revenue | 3,442 | 3,325 | 3,103 | 2,658 | 2,115 | Upgrade
|
| Gross Profit | 1,470 | 1,466 | 1,312 | 1,267 | 1,071 | Upgrade
|
| Selling, General & Admin | 982.43 | 281.81 | 873.57 | 723.8 | 722.62 | Upgrade
|
| Amortization of Goodwill & Intangibles | 32.04 | 37.12 | 50.04 | 58.85 | 57.87 | Upgrade
|
| Operating Expenses | 1,095 | 405.98 | 1,010 | 855.95 | 851.91 | Upgrade
|
| Operating Income | 375.05 | 1,060 | 302.27 | 410.83 | 219.55 | Upgrade
|
| Interest Expense | -118.79 | -186.15 | -63.3 | -54.4 | -33.94 | Upgrade
|
| Interest & Investment Income | 8.26 | 9.87 | 7.12 | 3.23 | 3.41 | Upgrade
|
| Earnings From Equity Investments | 16.39 | -3.3 | -5.18 | -2.84 | 17.91 | Upgrade
|
| Currency Exchange Gain (Loss) | -10.05 | 5.42 | -1.14 | -2.02 | -0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.52 | 1.26 | 1.04 | 3.37 | 7.83 | Upgrade
|
| EBT Excluding Unusual Items | 271.38 | 887.48 | 240.81 | 358.16 | 214.58 | Upgrade
|
| Impairment of Goodwill | - | -7.5 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 190.48 | 179.05 | 141.64 | -130.11 | 264.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.38 | 8.12 | 15.62 | 22.68 | 3.79 | Upgrade
|
| Asset Writedown | -12.34 | -42.32 | -99.07 | -128.99 | -32.94 | Upgrade
|
| Other Unusual Items | -0.23 | -0.12 | - | - | - | Upgrade
|
| Pretax Income | 449.67 | 1,025 | 299 | 121.73 | 449.63 | Upgrade
|
| Income Tax Expense | 146.4 | 292.1 | 87.3 | 51.3 | 96.3 | Upgrade
|
| Earnings From Continuing Operations | 303.27 | 732.61 | 211.7 | 70.43 | 353.33 | Upgrade
|
| Net Income to Company | 303.27 | 732.61 | 211.7 | 70.43 | 353.33 | Upgrade
|
| Minority Interest in Earnings | -10.98 | -7.98 | -6.42 | -3.36 | -1.25 | Upgrade
|
| Net Income | 292.29 | 724.63 | 205.29 | 67.08 | 352.08 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1.64 | 4.9 | 1.35 | 0.38 | 2.26 | Upgrade
|
| Net Income to Common | 290.66 | 719.74 | 203.94 | 66.7 | 349.81 | Upgrade
|
| Net Income Growth | -59.66% | 252.98% | 206.04% | -80.95% | 17.22% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | -0.73% | -5.35% | -3.76% | -2.60% | -3.39% | Upgrade
|
| EPS (Basic) | 67.11 | 164.62 | 43.96 | 13.83 | 70.66 | Upgrade
|
| EPS (Diluted) | 66.47 | 163.40 | 43.82 | 13.79 | 70.46 | Upgrade
|
| EPS Growth | -59.32% | 272.88% | 217.77% | -80.43% | 21.20% | Upgrade
|
| Free Cash Flow | 275.3 | 324.08 | 166.43 | 152.92 | 39.89 | Upgrade
|
| Free Cash Flow Per Share | 62.95 | 73.57 | 35.76 | 31.62 | 8.03 | Upgrade
|
| Dividend Per Share | 7.200 | 6.880 | 6.600 | 6.320 | 6.040 | Upgrade
|
| Dividend Growth | 4.65% | 4.24% | 4.43% | 4.64% | 4.14% | Upgrade
|
| Gross Margin | 29.93% | 30.61% | 29.72% | 32.28% | 33.63% | Upgrade
|
| Operating Margin | 7.64% | 22.13% | 6.85% | 10.47% | 6.89% | Upgrade
|
| Profit Margin | 5.92% | 15.02% | 4.62% | 1.70% | 10.98% | Upgrade
|
| Free Cash Flow Margin | 5.61% | 6.76% | 3.77% | 3.90% | 1.25% | Upgrade
|
| EBITDA | 487.46 | 1,185 | 438.37 | 542.98 | 348.83 | Upgrade
|
| EBITDA Margin | 9.93% | 24.73% | 9.93% | 13.84% | 10.95% | Upgrade
|
| D&A For EBITDA | 112.41 | 124.17 | 136.1 | 132.15 | 129.29 | Upgrade
|
| EBIT | 375.05 | 1,060 | 302.27 | 410.83 | 219.55 | Upgrade
|
| EBIT Margin | 7.64% | 22.13% | 6.85% | 10.47% | 6.89% | Upgrade
|
| Effective Tax Rate | 32.56% | 28.51% | 29.20% | 42.14% | 21.42% | Upgrade
|
| Revenue as Reported | 4,912 | 4,791 | 4,415 | 3,924 | 3,186 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.