Graphic Packaging Holding Company (GPK)
NYSE: GPK · Real-Time Price · USD
10.79
-0.33 (-2.97%)
Mar 6, 2026, 9:57 AM EST - Market open
GPK Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 8,617 | 8,807 | 9,428 | 9,440 | 7,156 | Upgrade
|
| Revenue Growth (YoY) | -2.16% | -6.59% | -0.13% | 31.92% | 9.09% | Upgrade
|
| Cost of Revenue | 7,004 | 6,825 | 7,269 | 7,603 | 6,068 | Upgrade
|
| Gross Profit | 1,613 | 1,982 | 2,159 | 1,837 | 1,088 | Upgrade
|
| Selling, General & Admin | 706 | 777 | 808 | 767 | 523 | Upgrade
|
| Other Operating Expenses | 53 | 59 | 58 | 16 | -5 | Upgrade
|
| Operating Expenses | 759 | 836 | 866 | 783 | 518 | Upgrade
|
| Operating Income | 854 | 1,146 | 1,293 | 1,054 | 570 | Upgrade
|
| Interest Expense | -220 | -230 | -239 | -197 | -123 | Upgrade
|
| Earnings From Equity Investments | 1 | 1 | 1 | - | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -5 | -6 | -3 | -3 | Upgrade
|
| EBT Excluding Unusual Items | 635 | 912 | 1,049 | 854 | 445 | Upgrade
|
| Merger & Restructuring Charges | -54 | -76 | -93 | -40 | -122 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1 | 66 | -14 | -96 | - | Upgrade
|
| Other Unusual Items | 3 | -15 | -9 | -2 | -33 | Upgrade
|
| Pretax Income | 583 | 887 | 933 | 716 | 290 | Upgrade
|
| Income Tax Expense | 139 | 229 | 210 | 194 | 74 | Upgrade
|
| Earnings From Continuing Operations | 444 | 658 | 723 | 522 | 216 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -12 | Upgrade
|
| Net Income | 444 | 658 | 723 | 522 | 204 | Upgrade
|
| Net Income to Common | 444 | 658 | 723 | 522 | 204 | Upgrade
|
| Net Income Growth | -32.52% | -8.99% | 38.51% | 155.88% | 22.16% | Upgrade
|
| Shares Outstanding (Basic) | 299 | 304 | 308 | 309 | 297 | Upgrade
|
| Shares Outstanding (Diluted) | 300 | 305 | 309 | 310 | 298 | Upgrade
|
| Shares Change (YoY) | -1.74% | -1.29% | -0.13% | 3.89% | 6.54% | Upgrade
|
| EPS (Basic) | 1.48 | 2.16 | 2.35 | 1.69 | 0.69 | Upgrade
|
| EPS (Diluted) | 1.48 | 2.16 | 2.34 | 1.69 | 0.68 | Upgrade
|
| EPS Growth | -31.48% | -7.69% | 38.46% | 148.53% | 13.52% | Upgrade
|
| Free Cash Flow | -81 | -363 | 340 | 541 | -193 | Upgrade
|
| Free Cash Flow Per Share | -0.27 | -1.19 | 1.10 | 1.75 | -0.65 | Upgrade
|
| Dividend Per Share | 0.440 | 0.400 | 0.400 | 0.325 | 0.300 | Upgrade
|
| Dividend Growth | 10.00% | - | 23.08% | 8.33% | - | Upgrade
|
| Gross Margin | 18.72% | 22.50% | 22.90% | 19.46% | 15.20% | Upgrade
|
| Operating Margin | 9.91% | 13.01% | 13.71% | 11.16% | 7.96% | Upgrade
|
| Profit Margin | 5.15% | 7.47% | 7.67% | 5.53% | 2.85% | Upgrade
|
| Free Cash Flow Margin | -0.94% | -4.12% | 3.61% | 5.73% | -2.70% | Upgrade
|
| EBITDA | 1,379 | 1,683 | 1,870 | 1,600 | 1,042 | Upgrade
|
| EBITDA Margin | 16.00% | 19.11% | 19.84% | 16.95% | 14.56% | Upgrade
|
| D&A For EBITDA | 525 | 537 | 577 | 546 | 472 | Upgrade
|
| EBIT | 854 | 1,146 | 1,293 | 1,054 | 570 | Upgrade
|
| EBIT Margin | 9.91% | 13.01% | 13.71% | 11.16% | 7.96% | Upgrade
|
| Effective Tax Rate | 23.84% | 25.82% | 22.51% | 27.10% | 25.52% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.