Grab Holdings Limited (GRAB)
NASDAQ: GRAB · Real-Time Price · USD
3.980
-0.050 (-1.24%)
At close: Mar 6, 2026, 4:00 PM EST
3.990
+0.010 (0.25%)
After-hours: Mar 6, 2026, 7:59 PM EST
Grab Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 3,370 | 2,797 | 2,359 | 1,433 | 675 | Upgrade
|
| Revenue Growth (YoY) | 20.49% | 18.57% | 64.62% | 112.30% | 43.92% | Upgrade
|
| Cost of Revenue | 1,914 | 1,679 | 1,541 | 1,387 | 1,070 | Upgrade
|
| Gross Profit | 1,456 | 1,118 | 818 | 46 | -395 | Upgrade
|
| Selling, General & Admin | 826 | 836 | 843 | 924 | 785 | Upgrade
|
| Research & Development | 428 | 410 | 421 | 465 | 356 | Upgrade
|
| Other Operating Expenses | 125 | -3 | -1 | -1 | 19 | Upgrade
|
| Operating Expenses | 1,379 | 1,274 | 1,289 | 1,408 | 1,160 | Upgrade
|
| Operating Income | 77 | -156 | -471 | -1,362 | -1,555 | Upgrade
|
| Interest Expense | -71 | -41 | -99 | -165 | -1,675 | Upgrade
|
| Interest & Investment Income | 240 | 187 | 197 | 107 | - | Upgrade
|
| Earnings From Equity Investments | 1 | -8 | -7 | -8 | -8 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -65 | 1 | -1 | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -8 | -4 | -7 | -353 | Upgrade
|
| EBT Excluding Unusual Items | 247 | -91 | -383 | -1,436 | -3,589 | Upgrade
|
| Merger & Restructuring Charges | -12 | -14 | -56 | -8 | -1 | Upgrade
|
| Impairment of Goodwill | - | - | - | -3 | -8 | Upgrade
|
| Gain (Loss) on Sale of Investments | 34 | - | -39 | -294 | 37 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 10 | 11 | 3 | 1 | Upgrade
|
| Asset Writedown | - | - | - | -3 | - | Upgrade
|
| Other Unusual Items | - | - | 1 | 7 | 8 | Upgrade
|
| Pretax Income | 269 | -95 | -466 | -1,734 | -3,552 | Upgrade
|
| Income Tax Expense | 69 | 63 | 19 | 6 | 3 | Upgrade
|
| Earnings From Continuing Operations | 200 | -158 | -485 | -1,740 | -3,555 | Upgrade
|
| Minority Interest in Earnings | 68 | 53 | 51 | 57 | 106 | Upgrade
|
| Net Income | 268 | -105 | -434 | -1,683 | -3,449 | Upgrade
|
| Net Income to Common | 268 | -105 | -434 | -1,683 | -3,449 | Upgrade
|
| Shares Outstanding (Basic) | 4,092 | 3,995 | 3,895 | 3,814 | 540 | Upgrade
|
| Shares Outstanding (Diluted) | 4,206 | 3,995 | 3,895 | 3,814 | 540 | Upgrade
|
| Shares Change (YoY) | 5.28% | 2.58% | 2.10% | 606.46% | 198.00% | Upgrade
|
| EPS (Basic) | 0.07 | -0.03 | -0.11 | -0.44 | -6.39 | Upgrade
|
| EPS (Diluted) | 0.06 | -0.03 | -0.11 | -0.44 | -6.39 | Upgrade
|
| Free Cash Flow | -18 | 775 | 15 | -856 | -1,027 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | 0.19 | 0.00 | -0.22 | -1.90 | Upgrade
|
| Gross Margin | 43.20% | 39.97% | 34.68% | 3.21% | -58.52% | Upgrade
|
| Operating Margin | 2.28% | -5.58% | -19.97% | -95.05% | -230.37% | Upgrade
|
| Profit Margin | 7.95% | -3.75% | -18.40% | -117.45% | -510.96% | Upgrade
|
| Free Cash Flow Margin | -0.53% | 27.71% | 0.64% | -59.74% | -152.15% | Upgrade
|
| EBITDA | 254 | -9 | -326 | -1,212 | -1,210 | Upgrade
|
| EBITDA Margin | 7.54% | -0.32% | -13.82% | -84.58% | -179.26% | Upgrade
|
| D&A For EBITDA | 177 | 147 | 145 | 150 | 345 | Upgrade
|
| EBIT | 77 | -156 | -471 | -1,362 | -1,555 | Upgrade
|
| EBIT Margin | 2.28% | -5.58% | -19.97% | -95.05% | -230.37% | Upgrade
|
| Effective Tax Rate | 25.65% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.