Gorilla Technology Group Inc. (GRRR)
NASDAQ: GRRR · Real-Time Price · USD
14.97
-0.52 (-3.36%)
At close: Dec 5, 2025, 4:00 PM EST
15.03
+0.06 (0.39%)
After-hours: Dec 5, 2025, 7:58 PM EST
Gorilla Technology Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 99.75 | 74.67 | 64.69 | 22.41 | 42.24 | 45.41 | Upgrade
|
| Revenue Growth (YoY) | 47.86% | 15.43% | 188.70% | -46.95% | -6.98% | 15.66% | Upgrade
|
| Cost of Revenue | 66.29 | 37.37 | 19.98 | 14.07 | 26.47 | 26.86 | Upgrade
|
| Gross Profit | 33.45 | 37.31 | 44.72 | 8.34 | 15.77 | 18.56 | Upgrade
|
| Selling, General & Admin | 16.76 | 13.5 | 18.12 | 12.84 | 8.39 | 8.26 | Upgrade
|
| Research & Development | 2.62 | 2.11 | 3.7 | 14.11 | 15.05 | 14.34 | Upgrade
|
| Other Operating Expenses | 47.9 | 59.46 | -6.32 | -1.35 | -0.02 | -0.05 | Upgrade
|
| Operating Expenses | 68.18 | 75.97 | 27.66 | 25.6 | 23.83 | 22.55 | Upgrade
|
| Operating Income | -34.72 | -38.66 | 17.06 | -17.26 | -8.05 | -4 | Upgrade
|
| Interest Expense | -0.6 | -0.73 | -0.82 | -0.84 | -0.67 | -0.46 | Upgrade
|
| Interest & Investment Income | 3.03 | 1.57 | 0.77 | 0.24 | 0.04 | 0.16 | Upgrade
|
| Currency Exchange Gain (Loss) | -36.16 | -27.8 | 0.08 | 1.08 | -0.11 | -0.33 | Upgrade
|
| EBT Excluding Unusual Items | -68.44 | -65.63 | 17.09 | -16.78 | -8.79 | -4.63 | Upgrade
|
| Merger & Restructuring Charges | -0.43 | -0.43 | - | - | - | -1.24 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.05 | -0.05 | -0.08 | -0.03 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0 | -0 | -0.14 | 0 | -0.13 | Upgrade
|
| Other Unusual Items | - | - | - | -70.15 | - | - | Upgrade
|
| Pretax Income | -68.92 | -66.11 | 17.01 | -87.11 | -8.79 | -6 | Upgrade
|
| Income Tax Expense | -1.77 | -1.31 | 3.52 | 0.43 | -0.24 | -0.07 | Upgrade
|
| Net Income | -67.16 | -64.79 | 13.5 | -87.54 | -8.55 | -5.92 | Upgrade
|
| Net Income to Common | -67.16 | -64.79 | 13.5 | -87.54 | -8.55 | -5.92 | Upgrade
|
| Shares Outstanding (Basic) | 19 | 11 | 7 | 5 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 11 | 8 | 5 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 60.88% | 39.79% | 53.99% | 65.35% | 0.31% | 385.16% | Upgrade
|
| EPS (Basic) | -3.54 | -6.13 | 1.92 | -17.83 | -2.88 | -2.00 | Upgrade
|
| EPS (Diluted) | -3.54 | -6.13 | 1.64 | -17.83 | -2.88 | -2.00 | Upgrade
|
| Free Cash Flow | -35.44 | -30.19 | -9.73 | -11.71 | -5.87 | -6.07 | Upgrade
|
| Free Cash Flow Per Share | -1.86 | -2.86 | -1.29 | -2.38 | -1.98 | -2.05 | Upgrade
|
| Gross Margin | 33.54% | 49.96% | 69.12% | 37.20% | 37.34% | 40.86% | Upgrade
|
| Operating Margin | -34.81% | -51.78% | 26.37% | -77.03% | -19.06% | -8.80% | Upgrade
|
| Profit Margin | -67.33% | -86.77% | 20.86% | -390.64% | -20.24% | -13.04% | Upgrade
|
| Free Cash Flow Margin | -35.52% | -40.43% | -15.03% | -52.25% | -13.90% | -13.36% | Upgrade
|
| EBITDA | -33.86 | -37.72 | 18.12 | -11.36 | -1.7 | 1.28 | Upgrade
|
| EBITDA Margin | -33.94% | -50.52% | 28.00% | -50.71% | -4.03% | 2.82% | Upgrade
|
| D&A For EBITDA | 0.86 | 0.94 | 1.06 | 5.9 | 6.35 | 5.28 | Upgrade
|
| EBIT | -34.72 | -38.66 | 17.06 | -17.26 | -8.05 | -4 | Upgrade
|
| EBIT Margin | -34.81% | -51.78% | 26.37% | -77.03% | -19.06% | -8.80% | Upgrade
|
| Effective Tax Rate | - | - | 20.67% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.