The Honest Company, Inc. (HNST)
NASDAQ: HNST · Real-Time Price · USD
2.710
-0.100 (-3.56%)
At close: Dec 5, 2025, 4:00 PM EST
2.740
+0.030 (1.11%)
After-hours: Dec 5, 2025, 7:59 PM EST
The Honest Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 383.12 | 378.34 | 344.37 | 313.65 | 318.64 | 300.52 | Upgrade
|
| Revenue Growth (YoY) | 3.89% | 9.87% | 9.79% | -1.57% | 6.03% | 27.56% | Upgrade
|
| Cost of Revenue | 234.44 | 233.68 | 243.83 | 221.34 | 209.47 | 192.63 | Upgrade
|
| Gross Profit | 148.68 | 144.66 | 100.53 | 92.32 | 109.17 | 107.9 | Upgrade
|
| Selling, General & Admin | 136.77 | 144.14 | 131.02 | 135.1 | 138.32 | 115.73 | Upgrade
|
| Research & Development | 7.23 | 6.85 | 6.21 | 7 | 7.68 | 5.71 | Upgrade
|
| Operating Expenses | 144 | 150.99 | 137.24 | 142.1 | 146 | 121.44 | Upgrade
|
| Operating Income | 4.68 | -6.33 | -36.7 | -49.78 | -36.83 | -13.54 | Upgrade
|
| Interest Expense | - | - | -0.27 | - | -1.68 | -0.94 | Upgrade
|
| Interest & Investment Income | 2.22 | 0.51 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -0.1 | 0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.38 | -0.23 | 0.02 | 0.87 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 7.29 | -6.05 | -36.96 | -48.91 | -38.6 | -14.38 | Upgrade
|
| Merger & Restructuring Charges | - | - | -2.21 | - | - | - | Upgrade
|
| Pretax Income | 7.29 | -6.05 | -39.16 | -48.91 | -38.6 | -14.38 | Upgrade
|
| Income Tax Expense | 0.21 | 0.08 | 0.08 | 0.11 | 0.08 | 0.09 | Upgrade
|
| Net Income | 7.07 | -6.12 | -39.24 | -49.02 | -38.68 | -14.47 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | -8.36 | - | Upgrade
|
| Net Income to Common | 7.07 | -6.12 | -39.24 | -49.02 | -30.32 | -14.47 | Upgrade
|
| Shares Outstanding (Basic) | 109 | 100 | 95 | 92 | 71 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 112 | 100 | 95 | 92 | 71 | 34 | Upgrade
|
| Shares Change (YoY) | 14.18% | 6.06% | 2.51% | 29.63% | 108.73% | 0.47% | Upgrade
|
| EPS (Basic) | 0.06 | -0.06 | -0.42 | -0.53 | -0.43 | -0.42 | Upgrade
|
| EPS (Diluted) | 0.06 | -0.06 | -0.42 | -0.53 | -0.43 | -0.43 | Upgrade
|
| Free Cash Flow | -21.62 | 1.01 | 17.52 | -77.89 | -38.37 | -12.27 | Upgrade
|
| Free Cash Flow Per Share | -0.19 | 0.01 | 0.18 | -0.84 | -0.54 | -0.36 | Upgrade
|
| Gross Margin | 38.81% | 38.23% | 29.19% | 29.43% | 34.26% | 35.90% | Upgrade
|
| Operating Margin | 1.22% | -1.67% | -10.66% | -15.87% | -11.56% | -4.50% | Upgrade
|
| Profit Margin | 1.85% | -1.62% | -11.39% | -15.63% | -9.52% | -4.81% | Upgrade
|
| Free Cash Flow Margin | -5.64% | 0.27% | 5.09% | -24.83% | -12.04% | -4.08% | Upgrade
|
| EBITDA | 7.57 | -3.49 | -33.96 | -47.03 | -32.68 | -8.69 | Upgrade
|
| EBITDA Margin | 1.98% | -0.92% | -9.86% | -14.99% | -10.26% | -2.89% | Upgrade
|
| D&A For EBITDA | 2.89 | 2.84 | 2.74 | 2.75 | 4.15 | 4.85 | Upgrade
|
| EBIT | 4.68 | -6.33 | -36.7 | -49.78 | -36.83 | -13.54 | Upgrade
|
| EBIT Margin | 1.22% | -1.67% | -10.66% | -15.87% | -11.56% | -4.50% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.