CIMG Inc. (CIMG)
OTCMKTS
· Delayed Price · Currency is USD
0.105
-0.118 (-52.78%)
At close: Mar 6, 2026
CIMG Inc. Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Revenue | 26.04 | 10.3 | 1.93 | 1.76 | 3.11 | 1.93 | Upgrade
|
| Revenue Growth (YoY) | 2538.11% | 433.48% | 9.80% | -43.46% | 61.38% | 37.31% | Upgrade
|
| Cost of Revenue | 26.75 | 11.07 | 2.71 | 1.97 | 3.22 | 2.01 | Upgrade
|
| Gross Profit | -0.7 | -0.78 | -0.78 | -0.21 | -0.11 | -0.08 | Upgrade
|
| Selling, General & Admin | 4.95 | 4.42 | 6.43 | 8.17 | 11.48 | 17.08 | Upgrade
|
| Research & Development | - | - | - | - | - | 0 | Upgrade
|
| Operating Expenses | 4.95 | 4.42 | 9.88 | 8.17 | 11.48 | 17.08 | Upgrade
|
| Operating Income | -5.65 | -5.2 | -10.66 | -8.39 | -11.59 | -17.16 | Upgrade
|
| Interest Expense | - | - | -0.01 | - | -0.01 | -0.01 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.02 | - | - | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0.01 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.15 | 0.17 | -0.13 | 0.1 | -0.19 | -0.53 | Upgrade
|
| EBT Excluding Unusual Items | -5.5 | -5.03 | -10.8 | -8.27 | -11.8 | -17.71 | Upgrade
|
| Merger & Restructuring Charges | -0.02 | -0.02 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | -1.86 | -1.86 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -1.09 | -0.01 | - | - | Upgrade
|
| Asset Writedown | - | - | -0.2 | - | - | -0.84 | Upgrade
|
| Other Unusual Items | -15.48 | 2.02 | -0.08 | - | - | - | Upgrade
|
| Pretax Income | -22.86 | -4.89 | -12.18 | -8.28 | -11.8 | -18.55 | Upgrade
|
| Income Tax Expense | 0 | 0 | - | - | - | - | Upgrade
|
| Earnings From Continuing Operations | -22.87 | -4.89 | -12.18 | -8.28 | -11.8 | -18.55 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 3.21 | -0.47 | - | - | Upgrade
|
| Net Income to Company | -22.87 | -4.89 | -8.97 | -8.75 | -11.8 | -18.55 | Upgrade
|
| Minority Interest in Earnings | 0.04 | 0.01 | - | - | - | - | Upgrade
|
| Net Income | -22.82 | -4.88 | -8.97 | -8.75 | -11.8 | -18.55 | Upgrade
|
| Net Income to Common | -22.82 | -4.88 | -8.97 | -8.75 | -11.8 | -18.55 | Upgrade
|
| Shares Outstanding (Basic) | 3 | 2 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 2 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 23.99% | 1522.74% | 193.59% | 32.37% | 17.99% | 18.35% | Upgrade
|
| EPS (Basic) | -7.87 | -2.80 | -83.46 | -238.92 | -426.43 | -791.23 | Upgrade
|
| EPS (Diluted) | -7.87 | -2.80 | -83.46 | -238.92 | -426.43 | -791.23 | Upgrade
|
| Free Cash Flow | -24.78 | -17.59 | -10.42 | -7.28 | -7.65 | -7.22 | Upgrade
|
| Free Cash Flow Per Share | -8.55 | -10.08 | -96.89 | -198.79 | -276.65 | -308.04 | Upgrade
|
| Gross Margin | -2.70% | -7.54% | -40.58% | -11.99% | -3.55% | -4.16% | Upgrade
|
| Operating Margin | -21.71% | -50.48% | -552.20% | -476.97% | -372.82% | -890.71% | Upgrade
|
| Profit Margin | -87.64% | -47.42% | -464.84% | -497.70% | -379.45% | -962.91% | Upgrade
|
| Free Cash Flow Margin | -95.16% | -170.85% | -539.69% | -414.12% | -246.17% | -374.87% | Upgrade
|
| EBITDA | -5.58 | -5.12 | -10.47 | -8.17 | -11.21 | -16.82 | Upgrade
|
| EBITDA Margin | -21.42% | -49.69% | - | - | - | - | Upgrade
|
| D&A For EBITDA | 0.07 | 0.08 | 0.19 | 0.21 | 0.38 | 0.34 | Upgrade
|
| EBIT | -5.65 | -5.2 | -10.66 | -8.39 | -11.59 | -17.16 | Upgrade
|
| EBIT Margin | -21.71% | -50.48% | - | - | - | - | Upgrade
|
| Revenue as Reported | 10.3 | 10.3 | 1.93 | - | - | - | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.19 | 0.23 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.