indie Semiconductor, Inc. (INDI)
NASDAQ: INDI · Real-Time Price · USD
2.590
+0.020 (0.78%)
At close: Mar 6, 2026, 4:00 PM EST
2.600
+0.010 (0.39%)
After-hours: Mar 6, 2026, 7:56 PM EST
indie Semiconductor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 217.39 | 216.68 | 223.17 | 110.8 | 48.41 | Upgrade
|
| Revenue Growth (YoY) | 0.33% | -2.91% | 101.42% | 128.86% | 114.12% | Upgrade
|
| Cost of Revenue | 284.85 | 300.58 | 278.29 | 181.69 | 86.82 | Upgrade
|
| Gross Profit | -67.46 | -83.9 | -55.12 | -70.89 | -38.41 | Upgrade
|
| Selling, General & Admin | 77.69 | 80.56 | 69.86 | 48.24 | 36.38 | Upgrade
|
| Operating Expenses | 77.69 | 80.56 | 69.86 | 48.24 | 36.38 | Upgrade
|
| Operating Income | -145.15 | -164.46 | -124.98 | -119.13 | -74.79 | Upgrade
|
| Interest Expense | -17.64 | -9.26 | -8.65 | -1.69 | -1.24 | Upgrade
|
| Interest & Investment Income | 7.29 | 4.59 | 7.8 | 2.57 | 0.05 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.82 | -1.65 | -0.85 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.43 | 1.25 | 6.74 | 54.96 | -4.42 | Upgrade
|
| EBT Excluding Unusual Items | -154.25 | -169.53 | -119.93 | -63.29 | -80.4 | Upgrade
|
| Merger & Restructuring Charges | -9.07 | -5.62 | -10.45 | - | - | Upgrade
|
| Other Unusual Items | 9.59 | 29.04 | -2.99 | 9.47 | -38.53 | Upgrade
|
| Pretax Income | -153.73 | -146.11 | -133.37 | -53.82 | -118.93 | Upgrade
|
| Income Tax Expense | -3.01 | -1.92 | -4.53 | -1.04 | -0.33 | Upgrade
|
| Earnings From Continuing Operations | -150.71 | -144.19 | -128.83 | -52.79 | -118.61 | Upgrade
|
| Minority Interest in Earnings | 7.65 | 11.58 | 11.21 | 9.39 | 30.56 | Upgrade
|
| Net Income | -143.07 | -132.6 | -117.63 | -43.4 | -88.04 | Upgrade
|
| Net Income to Common | -143.07 | -132.6 | -117.63 | -43.4 | -88.04 | Upgrade
|
| Shares Outstanding (Basic) | 197 | 175 | 145 | 119 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 197 | 175 | 145 | 119 | 70 | Upgrade
|
| Shares Change (YoY) | 12.69% | 20.55% | 22.36% | 69.49% | 124.08% | Upgrade
|
| EPS (Basic) | -0.73 | -0.76 | -0.81 | -0.37 | -1.26 | Upgrade
|
| EPS (Diluted) | -0.73 | -0.76 | -0.81 | -0.37 | -1.26 | Upgrade
|
| Free Cash Flow | -71.42 | -72.94 | -117.14 | -84.31 | -58.5 | Upgrade
|
| Free Cash Flow Per Share | -0.36 | -0.42 | -0.81 | -0.71 | -0.84 | Upgrade
|
| Gross Margin | -31.03% | -38.72% | -24.70% | -63.98% | -79.34% | Upgrade
|
| Operating Margin | -66.77% | -75.90% | -56.00% | -107.52% | -154.49% | Upgrade
|
| Profit Margin | -65.81% | -61.20% | -52.71% | -39.17% | -181.86% | Upgrade
|
| Free Cash Flow Margin | -32.86% | -33.66% | -52.49% | -76.10% | -120.84% | Upgrade
|
| EBITDA | -104.74 | -124.69 | -93.13 | -104.32 | -68.83 | Upgrade
|
| EBITDA Margin | -48.18% | -57.54% | -41.73% | -94.15% | -142.17% | Upgrade
|
| D&A For EBITDA | 40.41 | 39.78 | 31.85 | 14.81 | 5.97 | Upgrade
|
| EBIT | -145.15 | -164.46 | -124.98 | -119.13 | -74.79 | Upgrade
|
| EBIT Margin | -66.77% | -75.90% | -56.00% | -107.52% | -154.49% | Upgrade
|
| Revenue as Reported | 217.39 | 216.68 | 223.17 | 110.8 | 48.41 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.