Indivior PLC (INDV)
32.97
-0.57 (-1.70%)
Inactive · Last trade price
on Jan 23, 2026
Indivior Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,180 | 1,188 | 1,093 | 901 | 791 | 647 | Upgrade
|
| Revenue Growth (YoY) | -0.17% | 8.69% | 21.31% | 13.91% | 22.26% | -17.58% | Upgrade
|
| Cost of Revenue | 191 | 190 | 174 | 151 | 127 | 92 | Upgrade
|
| Gross Profit | 989 | 998 | 919 | 750 | 664 | 555 | Upgrade
|
| Selling, General & Admin | 604 | 606 | 569 | 469 | 425 | 427 | Upgrade
|
| Research & Development | 94 | 107 | 116 | 74 | 52 | 40 | Upgrade
|
| Other Operating Expenses | -10 | -5 | -9 | -8 | - | - | Upgrade
|
| Operating Expenses | 688 | 708 | 676 | 535 | 477 | 467 | Upgrade
|
| Operating Income | 301 | 290 | 243 | 215 | 187 | 88 | Upgrade
|
| Interest Expense | -52 | -41 | -35 | -27 | -18 | -17 | Upgrade
|
| Interest & Investment Income | 21 | 23 | 43 | 19 | 1 | 7 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | -1 | 1 | 1 | 3 | - | Upgrade
|
| EBT Excluding Unusual Items | 269 | 271 | 252 | 208 | 173 | 78 | Upgrade
|
| Merger & Restructuring Charges | -71 | -53 | - | - | 1 | -11 | Upgrade
|
| Gain (Loss) on Sale of Investments | -9 | -9 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 20 | - | Upgrade
|
| Legal Settlements | - | -195 | -239 | -296 | -14 | -235 | Upgrade
|
| Other Unusual Items | - | - | - | - | -2 | -5 | Upgrade
|
| Pretax Income | 189 | 13 | -149 | -88 | 190 | -173 | Upgrade
|
| Income Tax Expense | 65 | 11 | -20 | -44 | -15 | -25 | Upgrade
|
| Net Income | 124 | 2 | -129 | -44 | 205 | -148 | Upgrade
|
| Net Income to Common | 124 | 2 | -129 | -44 | 205 | -148 | Upgrade
|
| Shares Outstanding (Basic) | 125 | 132 | 137 | 139 | 146 | 147 | Upgrade
|
| Shares Outstanding (Diluted) | 128 | 133 | 137 | 139 | 152 | 147 | Upgrade
|
| Shares Change (YoY) | -5.04% | -2.92% | -1.44% | -8.52% | 3.66% | -2.98% | Upgrade
|
| EPS (Basic) | 0.99 | 0.02 | -0.94 | -0.32 | 1.41 | -1.01 | Upgrade
|
| EPS (Diluted) | 0.98 | 0.02 | -0.94 | -0.32 | 1.35 | -1.01 | Upgrade
|
| Free Cash Flow | 119 | 7 | -308 | -9 | 349 | -197 | Upgrade
|
| Free Cash Flow Per Share | 0.93 | 0.05 | -2.25 | -0.07 | 2.30 | -1.34 | Upgrade
|
| Gross Margin | 83.81% | 84.01% | 84.08% | 83.24% | 83.94% | 85.78% | Upgrade
|
| Operating Margin | 25.51% | 24.41% | 22.23% | 23.86% | 23.64% | 13.60% | Upgrade
|
| Profit Margin | 10.51% | 0.17% | -11.80% | -4.88% | 25.92% | -22.88% | Upgrade
|
| Free Cash Flow Margin | 10.08% | 0.59% | -28.18% | -1.00% | 44.12% | -30.45% | Upgrade
|
| EBITDA | 324 | 316 | 255 | 228 | 199 | 101 | Upgrade
|
| EBITDA Margin | 27.46% | 26.60% | 23.33% | 25.30% | 25.16% | 15.61% | Upgrade
|
| D&A For EBITDA | 23 | 26 | 12 | 13 | 12 | 13 | Upgrade
|
| EBIT | 301 | 290 | 243 | 215 | 187 | 88 | Upgrade
|
| EBIT Margin | 25.51% | 24.41% | 22.23% | 23.86% | 23.64% | 13.60% | Upgrade
|
| Effective Tax Rate | 34.39% | 84.61% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 68 | 53 | 52 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.