Ingram Micro Holding Corporation (INGM)
NYSE: INGM · Real-Time Price · USD
21.96
-4.40 (-16.69%)
Mar 6, 2026, 11:30 AM EST - Market open
Ingram Micro Holding Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Revenue | 52,556 | 47,984 | 48,040 | 50,824 | 54,456 | Upgrade
|
| Revenue Growth (YoY) | 9.53% | -0.12% | -5.48% | -6.67% | 10.86% | Upgrade
|
| Cost of Revenue | 49,042 | 44,539 | 44,493 | 47,131 | 50,345 | Upgrade
|
| Gross Profit | 3,514 | 3,445 | 3,547 | 3,693 | 4,110 | Upgrade
|
| Selling, General & Admin | 2,529 | 2,580 | 2,561 | 2,712 | 3,143 | Upgrade
|
| Operating Expenses | 2,529 | 2,580 | 2,561 | 2,712 | 3,143 | Upgrade
|
| Operating Income | 985.39 | 864.79 | 986.31 | 981.39 | 967.97 | Upgrade
|
| Interest Expense | -302.57 | -338.36 | -380.19 | -320.23 | -227.49 | Upgrade
|
| Interest & Investment Income | 45.73 | 45.34 | 34.98 | 22.91 | 18.05 | Upgrade
|
| Currency Exchange Gain (Loss) | -42.34 | -22.9 | -42.07 | -69.6 | -18.89 | Upgrade
|
| Other Non Operating Income (Expenses) | -46.99 | -56.13 | -34.56 | -67.47 | 0.78 | Upgrade
|
| EBT Excluding Unusual Items | 639.21 | 492.73 | 564.46 | 547.01 | 740.42 | Upgrade
|
| Merger & Restructuring Charges | -15.43 | -38.35 | -18.8 | -16.28 | -118.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.49 | - | -3.07 | 2,284 | - | Upgrade
|
| Asset Writedown | -43.24 | - | - | - | - | Upgrade
|
| Other Unusual Items | -44.3 | -8.51 | -20.09 | - | - | Upgrade
|
| Pretax Income | 530.75 | 445.87 | 522.5 | 2,815 | 621.71 | Upgrade
|
| Income Tax Expense | 202.87 | 181.64 | 169.79 | 420.05 | 146.5 | Upgrade
|
| Net Income | 327.88 | 264.22 | 352.71 | 2,394 | 475.21 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 378.48 | Upgrade
|
| Net Income to Common | 327.88 | 264.22 | 352.71 | 2,394 | 96.73 | Upgrade
|
| Net Income Growth | 24.09% | -25.09% | -85.27% | 403.88% | -25.80% | Upgrade
|
| Shares Outstanding (Basic) | 235 | 225 | 222 | 222 | 222 | Upgrade
|
| Shares Outstanding (Diluted) | 235 | 225 | 222 | 222 | 222 | Upgrade
|
| Shares Change (YoY) | 4.73% | 1.04% | - | 0.40% | - | Upgrade
|
| EPS (Basic) | 1.40 | 1.18 | 1.59 | 10.77 | 0.44 | Upgrade
|
| EPS (Diluted) | 1.39 | 1.18 | 1.59 | 10.77 | 0.44 | Upgrade
|
| EPS Growth | 18.18% | -25.84% | -85.27% | 2365.37% | - | Upgrade
|
| Free Cash Flow | 785.37 | 191.14 | -142.71 | -496.89 | -532.05 | Upgrade
|
| Free Cash Flow Per Share | 3.34 | 0.85 | -0.64 | -2.23 | -2.40 | Upgrade
|
| Dividend Per Share | 0.308 | - | - | - | - | Upgrade
|
| Gross Margin | 6.69% | 7.18% | 7.38% | 7.27% | 7.55% | Upgrade
|
| Operating Margin | 1.88% | 1.80% | 2.05% | 1.93% | 1.78% | Upgrade
|
| Profit Margin | 0.62% | 0.55% | 0.73% | 4.71% | 0.18% | Upgrade
|
| Free Cash Flow Margin | 1.49% | 0.40% | -0.30% | -0.98% | -0.98% | Upgrade
|
| EBITDA | 1,183 | 1,054 | 1,170 | 1,179 | 1,205 | Upgrade
|
| EBITDA Margin | 2.25% | 2.20% | 2.44% | 2.32% | 2.21% | Upgrade
|
| D&A For EBITDA | 197.19 | 189.33 | 184.15 | 197.11 | 237.03 | Upgrade
|
| EBIT | 985.39 | 864.79 | 986.31 | 981.39 | 967.97 | Upgrade
|
| EBIT Margin | 1.88% | 1.80% | 2.05% | 1.93% | 1.78% | Upgrade
|
| Effective Tax Rate | 38.22% | 40.74% | 32.50% | 14.92% | 23.56% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.