Samsara Inc. (IOT)
NYSE: IOT · Real-Time Price · USD
34.16
-1.20 (-3.39%)
At close: Mar 9, 2026, 4:00 PM EDT
34.00
-0.16 (-0.47%)
After-hours: Mar 9, 2026, 6:31 PM EDT
Samsara Cash Flow Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 | 2021 - 2020 |
| Net Income | -9.12 | -154.91 | -286.73 | -247.42 | -355.02 | Upgrade
|
| Depreciation & Amortization | 24.05 | 11.65 | 10.73 | 7.87 | 7.06 | Upgrade
|
| Other Amortization | - | 9 | 4.8 | 3.9 | 3.33 | Upgrade
|
| Loss (Gain) From Sale of Investments | -10.59 | -15.3 | -16.89 | -4.37 | - | Upgrade
|
| Stock-Based Compensation | 314.98 | 277.87 | 237.08 | 177.47 | 228.72 | Upgrade
|
| Other Operating Activities | 3.46 | 5.3 | 18 | 7.54 | 8.16 | Upgrade
|
| Change in Accounts Receivable | -144.68 | -75.53 | -46.42 | -47.46 | -47.05 | Upgrade
|
| Change in Inventory | -19.1 | -22.42 | 18.33 | -7.5 | -19.39 | Upgrade
|
| Change in Accounts Payable | 97.72 | 37.28 | 26.6 | 13.49 | 69.93 | Upgrade
|
| Change in Unearned Revenue | 116.53 | 120.28 | 138.92 | 112.88 | 64 | Upgrade
|
| Change in Other Net Operating Assets | -137.06 | -61.57 | -116.24 | -119.41 | -131.22 | Upgrade
|
| Operating Cash Flow | 236.21 | 131.66 | -11.82 | -103.02 | -171.48 | Upgrade
|
| Operating Cash Flow Growth | 79.41% | - | - | - | - | Upgrade
|
| Capital Expenditures | -28.77 | -20.18 | -10.95 | -33.24 | -19.35 | Upgrade
|
| Investment in Securities | -159.42 | -46.24 | -67.68 | -598.99 | - | Upgrade
|
| Other Investing Activities | -1.35 | -0.2 | -0.05 | 0.38 | -0.68 | Upgrade
|
| Investing Cash Flow | -189.53 | -66.62 | -78.69 | -631.85 | -20.04 | Upgrade
|
| Long-Term Debt Repaid | - | -1.69 | -2.21 | -1.3 | -0.55 | Upgrade
|
| Net Debt Issued (Repaid) | - | -1.69 | -2.21 | -1.3 | -0.55 | Upgrade
|
| Issuance of Common Stock | 30.86 | 28.8 | 23.2 | 18.05 | 848.05 | Upgrade
|
| Repurchase of Common Stock | - | -0.01 | - | - | -141.75 | Upgrade
|
| Other Financing Activities | -0.93 | - | - | -2.53 | -4.11 | Upgrade
|
| Financing Cash Flow | 29.93 | 27.1 | 21 | 14.21 | 701.64 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2.44 | -1.08 | 0.48 | 0.11 | -0.13 | Upgrade
|
| Net Cash Flow | 79.05 | 91.06 | -69.03 | -720.54 | 510 | Upgrade
|
| Free Cash Flow | 207.44 | 111.48 | -22.77 | -136.26 | -190.83 | Upgrade
|
| Free Cash Flow Growth | 86.08% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 12.82% | 8.92% | -2.43% | -20.88% | -44.55% | Upgrade
|
| Free Cash Flow Per Share | 0.36 | 0.20 | -0.04 | -0.27 | -0.69 | Upgrade
|
| Cash Income Tax Paid | - | 3.46 | 2.12 | 0.61 | 0.47 | Upgrade
|
| Levered Free Cash Flow | 216.91 | 228.31 | 164.88 | 9.06 | 48.63 | Upgrade
|
| Unlevered Free Cash Flow | 216.91 | 228.31 | 164.88 | 9.06 | 48.63 | Upgrade
|
| Change in Working Capital | -86.58 | -1.95 | 21.19 | -48.02 | -63.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.