Ideal Power Inc. (IPWR)
NASDAQ: IPWR · Real-Time Price · USD
3.830
+0.205 (5.66%)
At close: Dec 5, 2025, 4:00 PM EST
3.900
+0.070 (1.83%)
After-hours: Dec 5, 2025, 4:10 PM EST
Ideal Power Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Net Income | -11.28 | -10.42 | -9.95 | -7.19 | -4.77 | -7.79 | |
| Depreciation & Amortization | 0.45 | 0.42 | 0.33 | 0.25 | 0.16 | 0.12 | |
| Asset Writedown & Restructuring Costs | 0.04 | 0.08 | - | 0 | 0 | 0.02 | |
| Stock-Based Compensation | 1.43 | 1.6 | 2.32 | 1.08 | 0.56 | 0.92 | |
| Other Operating Activities | - | -0.02 | - | - | -0.09 | 3.72 | |
| Change in Accounts Receivable | -0.03 | 0.07 | -0 | 0.17 | -0.06 | -0.17 | |
| Change in Inventory | -0 | -0.01 | -0.08 | - | - | - | |
| Change in Accounts Payable | 0.15 | -0.3 | 0.27 | 0 | 0.03 | -0.08 | |
| Change in Other Net Operating Assets | -0.29 | -0.15 | -0.02 | -0.68 | -0.1 | 0.24 | |
| Operating Cash Flow | -9.52 | -8.74 | -7.13 | -6.38 | -4.28 | -3.02 | |
| Capital Expenditures | -0.12 | -0.2 | -0.24 | -0.18 | -0.04 | -0.01 | |
| Sale (Purchase) of Intangibles | -0.32 | -0.31 | -0.28 | -0.13 | -0.19 | -0.05 | |
| Investing Cash Flow | -0.44 | -0.51 | -0.52 | -0.31 | -0.24 | -0.07 | |
| Long-Term Debt Issued | - | - | - | - | - | 0.09 | |
| Net Debt Issued (Repaid) | - | - | - | - | - | 0.09 | |
| Issuance of Common Stock | 0.01 | 16.85 | - | - | 24.53 | 3.09 | |
| Repurchase of Common Stock | -0.32 | -0.23 | -0.22 | -0.13 | - | - | |
| Financing Cash Flow | -0.3 | 16.62 | -0.22 | -0.13 | 24.53 | 3.19 | |
| Net Cash Flow | -10.26 | 7.37 | -7.87 | -6.82 | 20.01 | 0.1 | |
| Free Cash Flow | -9.64 | -8.94 | -7.37 | -6.57 | -4.33 | -3.03 | |
| Free Cash Flow Margin | -22343.95% | -10391.30% | -3707.13% | -3230.48% | -750.37% | -708.42% | |
| Free Cash Flow Per Share | -1.06 | -1.09 | -1.19 | -1.07 | -0.73 | -0.86 | |
| Levered Free Cash Flow | -5.84 | -5.61 | -3.94 | -3.96 | -2.64 | -1.55 | |
| Unlevered Free Cash Flow | -5.84 | -5.61 | -3.94 | -3.96 | -2.63 | -1.54 | |
| Change in Working Capital | -0.17 | -0.4 | 0.17 | -0.52 | -0.14 | -0.01 | |
Source: S&P Capital IQ. Standard template.
Financial Sources.