Integer Holdings Corporation (ITGR)
NYSE: ITGR · Real-Time Price · USD
84.03
-1.20 (-1.41%)
At close: Mar 6, 2026, 4:00 PM EST
84.03
0.00 (0.00%)
After-hours: Mar 6, 2026, 7:00 PM EST
Integer Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,854 | 1,717 | 1,556 | 1,331 | 1,221 | Upgrade
|
| Revenue Growth (YoY) | 7.98% | 10.35% | 16.85% | 9.03% | 13.75% | Upgrade
|
| Cost of Revenue | 1,346 | 1,255 | 1,144 | 984.63 | 884.11 | Upgrade
|
| Gross Profit | 507.71 | 461.18 | 411.52 | 346.65 | 336.97 | Upgrade
|
| Selling, General & Admin | 211.24 | 184.26 | 171.4 | 156.08 | 141.42 | Upgrade
|
| Research & Development | 49.43 | 53.3 | 61.3 | 58.53 | 51.99 | Upgrade
|
| Other Operating Expenses | 0.55 | 0.33 | 2.04 | -0.09 | 0.24 | Upgrade
|
| Operating Expenses | 261.19 | 237.95 | 234.81 | 215.8 | 193.91 | Upgrade
|
| Operating Income | 246.52 | 223.23 | 176.72 | 130.85 | 143.06 | Upgrade
|
| Interest Expense | -43.21 | -56.37 | -51.28 | -37.27 | -31.63 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.1 | -3.2 | -1 | - | 0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.43 | -0.32 | 0.03 | 0.9 | 0.02 | Upgrade
|
| EBT Excluding Unusual Items | 196.79 | 163.34 | 124.47 | 94.48 | 111.55 | Upgrade
|
| Merger & Restructuring Charges | -27.52 | -19.75 | -14.13 | -15.07 | -7.22 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.55 | -0.78 | -5.69 | -7.64 | -3.14 | Upgrade
|
| Other Unusual Items | -44.42 | 4.75 | 0.74 | -3.1 | -0.13 | Upgrade
|
| Pretax Income | 125.4 | 147.56 | 105.38 | 68.68 | 101.06 | Upgrade
|
| Income Tax Expense | 22.57 | 26.51 | 16.24 | 8.93 | 8.04 | Upgrade
|
| Earnings From Continuing Operations | 102.83 | 121.05 | 89.14 | 59.75 | 93.02 | Upgrade
|
| Earnings From Discontinued Operations | -0.02 | -1.16 | 1.51 | 6.63 | 3.79 | Upgrade
|
| Net Income | 102.81 | 119.9 | 90.65 | 66.38 | 96.81 | Upgrade
|
| Net Income to Common | 102.81 | 119.9 | 90.65 | 66.38 | 96.81 | Upgrade
|
| Net Income Growth | -14.25% | 32.26% | 36.57% | -31.43% | 25.30% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 34 | 33 | 33 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 36 | 34 | 33 | 33 | Upgrade
|
| Shares Change (YoY) | -0.15% | 5.60% | 1.20% | 0.30% | 0.44% | Upgrade
|
| EPS (Basic) | 2.96 | 3.57 | 2.72 | 2.00 | 2.93 | Upgrade
|
| EPS (Diluted) | 2.89 | 3.37 | 2.68 | 1.99 | 2.91 | Upgrade
|
| EPS Growth | -14.20% | 25.44% | 34.99% | -31.75% | 25.06% | Upgrade
|
| Free Cash Flow | 105.12 | 99.85 | 60.28 | 41.65 | 103.2 | Upgrade
|
| Free Cash Flow Per Share | 2.95 | 2.80 | 1.79 | 1.25 | 3.10 | Upgrade
|
| Gross Margin | 27.39% | 26.87% | 26.45% | 26.04% | 27.60% | Upgrade
|
| Operating Margin | 13.30% | 13.00% | 11.36% | 9.83% | 11.72% | Upgrade
|
| Profit Margin | 5.55% | 6.98% | 5.83% | 4.99% | 7.93% | Upgrade
|
| Free Cash Flow Margin | 5.67% | 5.82% | 3.88% | 3.13% | 8.45% | Upgrade
|
| EBITDA | 377.19 | 332.94 | 273.71 | 221.75 | 224.65 | Upgrade
|
| EBITDA Margin | 20.35% | 19.39% | 17.59% | 16.66% | 18.40% | Upgrade
|
| D&A For EBITDA | 130.67 | 109.71 | 96.99 | 90.9 | 81.59 | Upgrade
|
| EBIT | 246.52 | 223.23 | 176.72 | 130.85 | 143.06 | Upgrade
|
| EBIT Margin | 13.30% | 13.00% | 11.36% | 9.83% | 11.72% | Upgrade
|
| Effective Tax Rate | 18.00% | 17.96% | 15.41% | 13.00% | 7.96% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.