JBDI Holdings Limited (JBDI)
NASDAQ: JBDI · Real-Time Price · USD
0.700
+0.050 (7.62%)
Mar 9, 2026, 2:39 PM EDT - Market open
JBDI Holdings Income Statement
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| Revenue | 8.08 | 8.45 | 9.39 | 11.12 | 11.89 | 9.43 |
| Revenue Growth (YoY) | -10.35% | -10.10% | -15.54% | -6.49% | 26.17% | - |
| Cost of Revenue | 5.03 | 5.39 | 5.5 | 3.96 | 3.8 | 3.31 |
| Gross Profit | 3.06 | 3.06 | 3.9 | 7.17 | 8.1 | 6.12 |
| Selling, General & Admin | 4.36 | 5.98 | 4.43 | 6.01 | 5.48 | 5.09 |
| Operating Expenses | 4.21 | 5.83 | 4.39 | 6.01 | 5.48 | 5.09 |
| Operating Income | -1.15 | -2.77 | -0.49 | 1.16 | 2.62 | 1.02 |
| Interest Expense | -0.03 | -0.03 | -0.04 | -0.05 | -0.06 | -0.04 |
| Interest & Investment Income | 0 | 0 | - | - | - | - |
| Other Non Operating Income (Expenses) | 0.2 | 0.06 | 0.14 | 0.27 | 0.09 | 0.26 |
| EBT Excluding Unusual Items | -0.98 | -2.75 | -0.39 | 1.38 | 2.65 | 1.24 |
| Gain (Loss) on Sale of Assets | 0.02 | 0.03 | 0.01 | 0 | - | - |
| Asset Writedown | - | - | -0.72 | -0.29 | - | - |
| Pretax Income | -0.96 | -2.72 | -1.1 | 1.09 | 2.65 | 1.24 |
| Income Tax Expense | -0.01 | 0 | -0.13 | 0.28 | 0.42 | 0.13 |
| Net Income | -0.95 | -2.72 | -0.98 | 0.81 | 2.23 | 1.11 |
| Net Income to Common | -0.95 | -2.72 | -0.98 | 0.81 | 2.23 | 1.11 |
| Net Income Growth | - | - | - | -63.91% | 100.99% | - |
| Shares Outstanding (Basic) | 19 | 19 | 18 | 18 | 19 | 19 |
| Shares Outstanding (Diluted) | 19 | 19 | 18 | 18 | 19 | 19 |
| Shares Change (YoY) | 0.39% | 6.74% | - | -3.80% | - | - |
| EPS (Basic) | -0.05 | -0.14 | -0.05 | 0.04 | 0.12 | 0.06 |
| EPS (Diluted) | -0.05 | -0.14 | -0.05 | 0.04 | 0.12 | 0.06 |
| EPS Growth | - | - | - | -62.48% | 100.99% | - |
| Free Cash Flow | -1.48 | -3.4 | 0.92 | 1.61 | 2.06 | 0.69 |
| Free Cash Flow Per Share | -0.08 | -0.18 | 0.05 | 0.09 | 0.11 | 0.04 |
| Gross Margin | 37.83% | 36.18% | 41.46% | 64.43% | 68.08% | 64.88% |
| Operating Margin | -14.23% | -32.82% | -5.23% | 10.44% | 22.00% | 10.84% |
| Profit Margin | -11.75% | -32.21% | -10.40% | 7.25% | 18.77% | 11.79% |
| Free Cash Flow Margin | -18.30% | -40.25% | 9.78% | 14.49% | 17.33% | 7.31% |
| EBITDA | -0.87 | -2.49 | -0.03 | 1.61 | 3.11 | 1.38 |
| EBITDA Margin | -10.74% | -29.46% | -0.30% | 14.47% | 26.15% | 14.67% |
| D&A For EBITDA | 0.28 | 0.28 | 0.46 | 0.45 | 0.49 | 0.36 |
| EBIT | -1.15 | -2.77 | -0.49 | 1.16 | 2.62 | 1.02 |
| EBIT Margin | -14.23% | -32.82% | -5.23% | 10.44% | 22.00% | 10.84% |
| Effective Tax Rate | - | - | - | 25.85% | 15.74% | 10.62% |
| Advertising Expenses | - | 0 | 0 | 0 | 0 | 0.01 |
Source: S&P Capital IQ. Standard template. Financial Sources.