JBG SMITH Properties (JBGS)
NYSE: JBGS · Real-Time Price · USD
14.97
+0.15 (1.01%)
Mar 9, 2026, 3:33 PM EDT - Market open
JBG SMITH Properties Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 416.8 | 456.95 | 483.16 | 491.74 | 499.59 | Upgrade
|
| Other Revenue | 80.58 | 89.94 | 122.64 | 115.96 | 156.61 | Upgrade
|
| Total Revenue | 497.38 | 546.89 | 605.8 | 607.7 | 656.19 | Upgrade
|
| Revenue Growth (YoY | -9.05% | -9.72% | -0.31% | -7.39% | 12.67% | Upgrade
|
| Property Expenses | 251.17 | 273.48 | 290.67 | 306.7 | 328.62 | Upgrade
|
| Selling, General & Administrative | 59.17 | 58.79 | 55.39 | 63.67 | 70.14 | Upgrade
|
| Depreciation & Amortization | 190.06 | 208.18 | 210.2 | 213.77 | 236.3 | Upgrade
|
| Total Operating Expenses | 500.4 | 540.45 | 556.25 | 584.14 | 635.07 | Upgrade
|
| Operating Income | -3.03 | 6.44 | 49.55 | 23.55 | 21.13 | Upgrade
|
| Interest Expense | -142.04 | -134.07 | -108.66 | -75.93 | -67.96 | Upgrade
|
| Interest & Investment Income | 2.28 | 8.08 | 15.29 | 4.22 | - | Upgrade
|
| Other Non-Operating Income | - | - | - | - | 5.24 | Upgrade
|
| EBT Excluding Unusual Items | -142.78 | -119.55 | -43.82 | -48.16 | -41.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.27 | -3.18 | -28.1 | -4.9 | -20.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 46.63 | -2.75 | 79.34 | 161.89 | 11.29 | Upgrade
|
| Asset Writedown | -65.85 | -55.43 | -90.23 | - | -25.14 | Upgrade
|
| Other Unusual Items | -8.63 | 3.92 | -9.19 | -8.58 | -10.43 | Upgrade
|
| Pretax Income | -171.89 | -176.99 | -92.01 | 100.25 | -86.18 | Upgrade
|
| Income Tax Expense | -3.83 | 0.76 | -0.3 | 1.26 | 3.54 | Upgrade
|
| Earnings From Continuing Operations | -168.06 | -177.75 | -91.71 | 98.99 | -89.73 | Upgrade
|
| Minority Interest in Earnings | 29 | 34.23 | 11.73 | -13.62 | 10.47 | Upgrade
|
| Net Income | -139.06 | -143.53 | -79.98 | 85.37 | -79.26 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1.79 | 2.46 | 2.05 | 1.86 | 2.85 | Upgrade
|
| Net Income to Common | -140.85 | -145.99 | -82.03 | 83.51 | -82.11 | Upgrade
|
| Basic Shares Outstanding | 67 | 88 | 105 | 119 | 131 | Upgrade
|
| Diluted Shares Outstanding | 67 | 88 | 105 | 119 | 131 | Upgrade
|
| Shares Change (YoY) | -23.74% | -15.95% | -11.69% | -9.04% | -1.96% | Upgrade
|
| EPS (Basic) | -2.09 | -1.65 | -0.78 | 0.70 | -0.63 | Upgrade
|
| EPS (Diluted) | -2.09 | -1.65 | -0.78 | 0.70 | -0.63 | Upgrade
|
| Dividend Per Share | 0.700 | 0.700 | 0.850 | 0.900 | 0.900 | Upgrade
|
| Dividend Growth | - | -17.65% | -5.56% | - | - | Upgrade
|
| Operating Margin | -0.61% | 1.18% | 8.18% | 3.88% | 3.22% | Upgrade
|
| Profit Margin | -28.32% | -26.69% | -13.54% | 13.74% | -12.51% | Upgrade
|
| EBITDA | 187.17 | 214.78 | 258.79 | 235.74 | 256.24 | Upgrade
|
| EBITDA Margin | 37.63% | 39.27% | 42.72% | 38.79% | 39.05% | Upgrade
|
| D&A For Ebitda | 190.2 | 208.34 | 209.24 | 212.18 | 235.11 | Upgrade
|
| EBIT | -3.03 | 6.44 | 49.55 | 23.55 | 21.13 | Upgrade
|
| EBIT Margin | -0.61% | 1.18% | 8.18% | 3.88% | 3.22% | Upgrade
|
| Funds From Operations (FFO) | 6.58 | 55.63 | 140.39 | 156.05 | 159.35 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | 6.58 | 55.63 | 140.39 | 156.05 | 159.35 | Upgrade
|
| FFO Payout Ratio | 736.64% | 111.47% | 66.96% | 69.01% | 74.12% | Upgrade
|
| Effective Tax Rate | - | - | - | 1.26% | - | Upgrade
|
| Revenue as Reported | 498.6 | 547.31 | 604.2 | 605.82 | 634.36 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.