John Marshall Bancorp, Inc. (JMSB)
NASDAQ: JMSB · Real-Time Price · USD
19.51
+0.11 (0.57%)
Mar 6, 2026, 4:00 PM EST - Market closed
John Marshall Bancorp Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest Income on Loans | 102.65 | 96.33 | 86.44 | 74.28 | 69.42 | Upgrade
|
| Interest Income on Investments | 10.61 | 13.8 | 14.34 | 9.79 | 4.7 | Upgrade
|
| Total Interest Income | 113.26 | 110.13 | 100.77 | 84.07 | 74.12 | Upgrade
|
| Interest Paid on Deposits | 49.03 | 54.49 | 47.17 | 11.78 | 6.6 | Upgrade
|
| Interest Paid on Borrowings | 3.67 | 4.59 | 3.12 | 1.87 | 1.61 | Upgrade
|
| Total Interest Expense | 52.69 | 59.09 | 50.29 | 13.65 | 8.21 | Upgrade
|
| Net Interest Income | 60.56 | 51.05 | 50.48 | 70.42 | 65.91 | Upgrade
|
| Net Interest Income Growth (YoY) | 18.64% | 1.11% | -28.31% | 6.85% | 15.96% | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.24 | -17 | -0.35 | 0.2 | Upgrade
|
| Other Non-Interest Income | 1.42 | 1.17 | 1.6 | 1.72 | 1.22 | Upgrade
|
| Total Non-Interest Income | 2.07 | 2.27 | -14.94 | 1.69 | 1.72 | Upgrade
|
| Non-Interest Income Growth (YoY) | -8.67% | - | - | -1.63% | 6.57% | Upgrade
|
| Revenues Before Loan Losses | 62.64 | 53.32 | 35.54 | 72.11 | 67.63 | Upgrade
|
| Provision for Loan Losses | 1.69 | -0.37 | -3.25 | 0.18 | 3.11 | Upgrade
|
| Revenue | 60.95 | 53.69 | 38.8 | 71.94 | 64.52 | Upgrade
|
| Revenue Growth (YoY) | 13.53% | 38.39% | -46.07% | 11.49% | 23.52% | Upgrade
|
| Salaries and Employee Benefits | 20.73 | 18.69 | 18.84 | 19.62 | 19.85 | Upgrade
|
| Selling, General & Administrative | 2.83 | 3.92 | 3.87 | 3.98 | 4.38 | Upgrade
|
| Other Non-Interest Expense | 10.01 | 9.2 | 8.1 | 8.27 | 8.04 | Upgrade
|
| Total Non-Interest Expense | 33.57 | 31.81 | 30.82 | 31.87 | 32.26 | Upgrade
|
| EBT Excluding Unusual Items | 27.38 | 21.88 | 7.98 | 40.06 | 32.26 | Upgrade
|
| Pretax Income | 27.38 | 21.88 | 7.98 | 40.06 | 32.26 | Upgrade
|
| Income Tax Expense | 6.15 | 4.76 | 2.82 | 8.26 | 6.8 | Upgrade
|
| Net Income | 21.23 | 17.12 | 5.16 | 31.8 | 25.46 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 0.06 | 0.02 | 0.14 | 0.12 | Upgrade
|
| Net Income to Common | 21.23 | 17.07 | 5.14 | 31.67 | 25.34 | Upgrade
|
| Net Income Growth | 24.02% | 231.93% | -83.78% | 24.91% | 37.43% | Upgrade
|
| Basic Shares Outstanding | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Diluted Shares Outstanding | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | -0.53% | 0.85% | 0.46% | 1.48% | 1.62% | Upgrade
|
| EPS (Basic) | 1.50 | 1.20 | 0.36 | 2.27 | 1.87 | Upgrade
|
| EPS (Diluted) | 1.49 | 1.20 | 0.36 | 2.25 | 1.83 | Upgrade
|
| EPS Growth | 24.17% | 233.33% | -83.99% | 23.14% | 35.13% | Upgrade
|
| Dividend Per Share | 0.300 | 0.250 | 0.220 | - | - | Upgrade
|
| Dividend Growth | 20.00% | 13.64% | - | - | - | Upgrade
|
| Effective Tax Rate | 22.46% | 21.75% | 35.37% | 20.62% | 21.08% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.