Kirby Corporation (KEX)
NYSE: KEX · Real-Time Price · USD
127.60
-2.68 (-2.06%)
At close: Mar 6, 2026, 4:00 PM EST
127.59
-0.01 (-0.01%)
After-hours: Mar 6, 2026, 7:59 PM EST
Kirby Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,364 | 3,266 | 3,092 | 2,785 | 2,247 | Upgrade
|
| Revenue Growth (YoY) | 3.01% | 5.64% | 11.02% | 23.95% | 3.47% | Upgrade
|
| Cost of Revenue | 2,217 | 2,257 | 2,180 | 2,061 | 1,653 | Upgrade
|
| Gross Profit | 1,148 | 1,009 | 911.22 | 723.81 | 593.7 | Upgrade
|
| Selling, General & Admin | 338.11 | 326.9 | 330.41 | 288.79 | 258.71 | Upgrade
|
| Other Operating Expenses | 35.62 | 34.91 | 34.77 | 35.07 | 36.16 | Upgrade
|
| Operating Expenses | 637.85 | 602.13 | 576.34 | 525.31 | 508.59 | Upgrade
|
| Operating Income | 509.7 | 407.09 | 334.88 | 198.51 | 85.11 | Upgrade
|
| Interest Expense | -46.33 | -49.13 | -52.01 | -44.59 | -42.47 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.26 | 2.6 | 6.24 | 2.78 | 1.8 | Upgrade
|
| EBT Excluding Unusual Items | 466.62 | 360.56 | 289.12 | 156.7 | 44.44 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -219.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.79 | 2.21 | 5.01 | 8.28 | 5.76 | Upgrade
|
| Asset Writedown | - | - | - | - | -121.7 | Upgrade
|
| Pretax Income | 471.41 | 362.76 | 294.13 | 164.98 | -290.6 | Upgrade
|
| Income Tax Expense | 116 | 75.87 | 71.22 | 42.21 | -43.83 | Upgrade
|
| Earnings From Continuing Operations | 355.42 | 286.9 | 222.91 | 122.76 | -246.77 | Upgrade
|
| Minority Interest in Earnings | -0.85 | -0.19 | 0.03 | -0.47 | -0.18 | Upgrade
|
| Net Income | 354.57 | 286.71 | 222.94 | 122.29 | -246.95 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.05 | 0.04 | 0.06 | 0.03 | - | Upgrade
|
| Net Income to Common | 354.52 | 286.67 | 222.87 | 122.26 | -246.95 | Upgrade
|
| Net Income Growth | 23.67% | 28.61% | 82.30% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 56 | 58 | 60 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 58 | 60 | 60 | 60 | Upgrade
|
| Shares Change (YoY) | -3.96% | -2.51% | -0.78% | 0.46% | 0.24% | Upgrade
|
| EPS (Basic) | 6.37 | 4.95 | 3.74 | 2.04 | -4.11 | Upgrade
|
| EPS (Diluted) | 6.33 | 4.91 | 3.72 | 2.03 | -4.11 | Upgrade
|
| EPS Growth | 28.77% | 31.94% | 83.42% | - | - | Upgrade
|
| Free Cash Flow | 405.73 | 413.83 | 138.5 | 121.52 | 223.56 | Upgrade
|
| Free Cash Flow Per Share | 7.24 | 7.09 | 2.31 | 2.01 | 3.72 | Upgrade
|
| Gross Margin | 34.11% | 30.90% | 29.47% | 25.99% | 26.43% | Upgrade
|
| Operating Margin | 15.15% | 12.46% | 10.83% | 7.13% | 3.79% | Upgrade
|
| Profit Margin | 10.54% | 8.78% | 7.21% | 4.39% | -10.99% | Upgrade
|
| Free Cash Flow Margin | 12.06% | 12.67% | 4.48% | 4.36% | 9.95% | Upgrade
|
| EBITDA | 773.82 | 647.41 | 546.04 | 399.95 | 298.82 | Upgrade
|
| EBITDA Margin | 23.00% | 19.82% | 17.66% | 14.36% | 13.30% | Upgrade
|
| D&A For EBITDA | 264.13 | 240.32 | 211.16 | 201.44 | 213.72 | Upgrade
|
| EBIT | 509.7 | 407.09 | 334.88 | 198.51 | 85.11 | Upgrade
|
| EBIT Margin | 15.15% | 12.46% | 10.83% | 7.13% | 3.79% | Upgrade
|
| Effective Tax Rate | 24.61% | 20.91% | 24.21% | 25.59% | - | Upgrade
|
| Revenue as Reported | 3,364 | 3,266 | 3,092 | 2,785 | 2,247 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.