Kemper Corporation (KMPR)
NYSE: KMPR · Real-Time Price · USD
30.50
-1.28 (-4.03%)
Mar 9, 2026, 4:00 PM EDT - Market closed
Kemper Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 143.3 | 317.8 | -272.1 | -286.6 | -123.7 | Upgrade
|
| Depreciation & Amortization | 74.3 | 53.7 | 58.6 | 70.9 | 54.8 | Upgrade
|
| Other Amortization | - | - | - | - | 45 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.2 | -10.5 | 13.9 | 95.5 | -118.2 | Upgrade
|
| Change in Accounts Receivable | 10.5 | -25.9 | 326.4 | 129.4 | -75.2 | Upgrade
|
| Reinsurance Recoverable | -0.5 | 7 | 12.1 | -1.9 | 20.6 | Upgrade
|
| Change in Unearned Revenue | -30.1 | -26 | -403.1 | -183.5 | 105.9 | Upgrade
|
| Change in Income Taxes | -7 | 65.3 | 33.2 | -83.6 | -163.9 | Upgrade
|
| Change in Insurance Reserves / Liabilities | 375.4 | -2.3 | -30.8 | 26.5 | 616.4 | Upgrade
|
| Change in Other Net Operating Assets | 39.4 | - | -35.9 | -11.2 | 89.1 | Upgrade
|
| Other Operating Activities | -10.7 | 5.2 | 70 | 3.7 | - | Upgrade
|
| Operating Cash Flow | 584.5 | 382.9 | -134.2 | -210.3 | 350.7 | Upgrade
|
| Operating Cash Flow Growth | 52.65% | - | - | - | -21.72% | Upgrade
|
| Capital Expenditures | -30.6 | -53.2 | -53.8 | -30.8 | -57.8 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -316.6 | Upgrade
|
| Investment in Securities | 431.3 | -228 | 90.3 | 2 | 385.6 | Upgrade
|
| Other Investing Activities | 6.9 | 22.8 | 81.3 | -101.5 | -83.2 | Upgrade
|
| Investing Cash Flow | 336.2 | -244.4 | 107.9 | -108.4 | -118.2 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 541.9 | - | Upgrade
|
| Total Debt Repaid | -450 | - | - | -280 | -50 | Upgrade
|
| Net Debt Issued (Repaid) | -450 | - | - | 261.9 | -50 | Upgrade
|
| Issuance of Common Stock | 3.7 | 3.8 | 4.3 | 4.9 | 5.4 | Upgrade
|
| Repurchases of Common Stock | -301.9 | -38.9 | - | - | -161.7 | Upgrade
|
| Common Dividends Paid | -79.6 | -80.1 | -80.1 | -79.7 | -80.6 | Upgrade
|
| Other Financing Activities | 2.3 | -3.6 | -0.5 | -1.5 | 3.7 | Upgrade
|
| Financing Cash Flow | -860.1 | -137.2 | -122 | 382.9 | -290.4 | Upgrade
|
| Net Cash Flow | 60.6 | 1.3 | -148.3 | 64.2 | -57.9 | Upgrade
|
| Free Cash Flow | 553.9 | 329.7 | -188 | -241.1 | 292.9 | Upgrade
|
| Free Cash Flow Growth | 68.00% | - | - | - | -25.77% | Upgrade
|
| Free Cash Flow Margin | 11.56% | 7.11% | -3.80% | -4.37% | 5.12% | Upgrade
|
| Free Cash Flow Per Share | 8.85 | 5.09 | -2.94 | -3.78 | 4.56 | Upgrade
|
| Cash Interest Paid | 44.4 | 54.5 | 54.5 | 51.5 | 43.9 | Upgrade
|
| Cash Income Tax Paid | 35.3 | 11.2 | -106.7 | 0.7 | 38 | Upgrade
|
| Levered Free Cash Flow | 2,605 | -286.23 | -275.74 | -266.05 | 646.53 | Upgrade
|
| Unlevered Free Cash Flow | 2,630 | -250.66 | -240.68 | -231.86 | 673.78 | Upgrade
|
| Change in Working Capital | 361 | -20.2 | -54.2 | -110.1 | 515.3 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.