Karman Holdings Inc. (KRMN)
NYSE: KRMN · Real-Time Price · USD
65.45
-1.03 (-1.55%)
At close: Dec 5, 2025, 4:00 PM EST
65.40
-0.05 (-0.08%)
After-hours: Dec 5, 2025, 7:44 PM EST
Karman Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 428.25 | 345.25 | 280.71 | 226.31 |
| Revenue Growth (YoY) | 29.38% | 22.99% | 24.04% | - |
| Cost of Revenue | 257.1 | 213.14 | 175.16 | 145.36 |
| Gross Profit | 171.15 | 132.11 | 105.55 | 80.95 |
| Selling, General & Admin | 75.87 | 44.42 | 36.62 | 30.04 |
| Operating Expenses | 104.89 | 68.55 | 57.06 | 60.51 |
| Operating Income | 66.25 | 63.56 | 48.49 | 20.43 |
| Interest Expense | -46.01 | -50.73 | -47.87 | -37.5 |
| Other Non Operating Income (Expenses) | 0.7 | 1.5 | 0.56 | -0.21 |
| Pretax Income | 20.94 | 14.33 | 1.19 | -17.27 |
| Income Tax Expense | 9.6 | 1.63 | -3.17 | -3.17 |
| Net Income | 11.34 | 12.7 | 4.36 | -14.1 |
| Net Income to Common | 11.34 | 12.7 | 4.36 | -14.1 |
| Net Income Growth | -27.89% | 191.35% | - | - |
| Shares Outstanding (Basic) | 141 | 167 | 167 | 159 |
| Shares Outstanding (Diluted) | 141 | 167 | 167 | 159 |
| Shares Change (YoY) | -15.48% | -0.02% | 4.82% | - |
| EPS (Basic) | 0.08 | 0.08 | 0.03 | -0.09 |
| EPS (Diluted) | 0.08 | 0.08 | 0.03 | -0.09 |
| EPS Growth | -17.73% | 191.41% | - | - |
| Free Cash Flow | -42.9 | 11.39 | 3.55 | -27.16 |
| Free Cash Flow Per Share | -0.30 | 0.07 | 0.02 | -0.17 |
| Gross Margin | 39.96% | 38.27% | 37.60% | 35.77% |
| Operating Margin | 15.47% | 18.41% | 17.28% | 9.03% |
| Profit Margin | 2.65% | 3.68% | 1.55% | -6.23% |
| Free Cash Flow Margin | -10.02% | 3.30% | 1.26% | -12.00% |
| EBITDA | 105.4 | 96.36 | 75.67 | 55.42 |
| EBITDA Margin | 24.61% | 27.91% | 26.96% | 24.49% |
| D&A For EBITDA | 39.15 | 32.8 | 27.18 | 34.98 |
| EBIT | 66.25 | 63.56 | 48.49 | 20.43 |
| EBIT Margin | 15.47% | 18.41% | 17.28% | 9.03% |
| Effective Tax Rate | 45.86% | 11.36% | - | - |
Source: S&P Capital IQ. Standard template.
Financial Sources.