Knightscope, Inc. (KSCP)
NASDAQ: KSCP · Real-Time Price · USD
4.740
-0.180 (-3.66%)
At close: Dec 5, 2025, 4:00 PM EST
4.880
+0.140 (2.95%)
After-hours: Dec 5, 2025, 7:58 PM EST
Knightscope Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Revenue | 11.61 | 10.81 | 12.8 | 5.63 | 3.41 | 3.34 | Upgrade
|
| Revenue Growth (YoY) | 5.50% | -15.57% | 127.26% | 65.28% | 2.16% | 10.24% | Upgrade
|
| Cost of Revenue | 16.03 | 14.5 | 14.82 | 8.95 | 5.46 | 4.63 | Upgrade
|
| Gross Profit | -4.42 | -3.7 | -2.02 | -3.32 | -2.06 | -1.3 | Upgrade
|
| Selling, General & Admin | 14.92 | 18.41 | 17.76 | 20.2 | 16.9 | 10.1 | Upgrade
|
| Research & Development | 10.08 | 7.06 | 6.35 | 8.45 | 5.6 | 3.25 | Upgrade
|
| Operating Expenses | 25 | 25.47 | 24.12 | 28.65 | 22.5 | 13.34 | Upgrade
|
| Operating Income | -29.43 | -29.17 | -26.14 | -31.97 | -24.56 | -14.64 | Upgrade
|
| Interest Expense | -0.2 | -0.42 | -0.55 | -9.24 | -4.33 | -2.26 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.04 | -1.63 | 4.72 | 20.86 | -15.79 | -2.44 | Upgrade
|
| EBT Excluding Unusual Items | -29.66 | -31.22 | -21.97 | -20.35 | -44.68 | -19.34 | Upgrade
|
| Merger & Restructuring Charges | -0.07 | -0.51 | -0.15 | -0.65 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -4.65 | 0.83 | - | Upgrade
|
| Pretax Income | -29.73 | -31.73 | -22.12 | -25.64 | -43.84 | -19.34 | Upgrade
|
| Income Tax Expense | - | - | - | - | - | 0 | Upgrade
|
| Net Income | -29.73 | -31.73 | -22.12 | -25.64 | -43.84 | -19.34 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 0.61 | 0.66 | Upgrade
|
| Net Income to Common | -29.73 | -31.73 | -22.12 | -25.64 | -44.45 | -20 | Upgrade
|
| Shares Outstanding (Basic) | 7 | 3 | 1 | 1 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 3 | 1 | 1 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 194.23% | 119.44% | 85.46% | 120.46% | 58.27% | 0.10% | Upgrade
|
| EPS (Basic) | -4.49 | -10.97 | -16.77 | -36.06 | -137.82 | -98.14 | Upgrade
|
| EPS (Diluted) | -4.49 | -10.97 | -16.77 | -36.06 | -137.82 | -98.14 | Upgrade
|
| Free Cash Flow | -27.4 | -25.63 | -29.28 | -28.57 | -22.44 | -15.8 | Upgrade
|
| Free Cash Flow Per Share | -4.14 | -8.86 | -22.20 | -40.19 | -69.57 | -77.54 | Upgrade
|
| Gross Margin | -38.09% | -34.23% | -15.82% | -58.94% | -60.38% | -38.95% | Upgrade
|
| Operating Margin | -253.45% | -269.95% | -204.26% | -567.71% | -720.72% | -439.04% | Upgrade
|
| Profit Margin | -256.09% | -293.70% | -172.84% | -455.39% | -1304.70% | -599.67% | Upgrade
|
| Free Cash Flow Margin | -236.01% | -237.21% | -228.78% | -507.44% | -658.62% | -473.79% | Upgrade
|
| EBITDA | -26.77 | -26.55 | -23.78 | -30.26 | -23 | -13.29 | Upgrade
|
| EBITDA Margin | -230.54% | -245.73% | -185.79% | - | - | - | Upgrade
|
| D&A For EBITDA | 2.66 | 2.62 | 2.36 | 1.71 | 1.55 | 1.35 | Upgrade
|
| EBIT | -29.43 | -29.17 | -26.14 | -31.97 | -24.56 | -14.64 | Upgrade
|
| EBIT Margin | -253.45% | -269.95% | -204.26% | - | - | - | Upgrade
|
| Revenue as Reported | 11.61 | 10.81 | 12.8 | 5.63 | 3.41 | - | Upgrade
|
| Advertising Expenses | - | 1.5 | 1.7 | 5.1 | 9.7 | 4.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.