Leifras Co., Ltd. (LFS)
NASDAQ: LFS · Real-Time Price · USD
4.390
-0.520 (-10.59%)
At close: Dec 5, 2025, 4:00 PM EST
4.360
-0.030 (-0.68%)
After-hours: Dec 5, 2025, 7:58 PM EST
Leifras Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 11,045 | 10,330 | 9,304 | 7,684 | 6,246 | 4,493 | Upgrade
|
| Revenue Growth (YoY) | 12.13% | 11.02% | 21.08% | 23.02% | 39.03% | -18.80% | Upgrade
|
| Cost of Revenue | 7,700 | 7,215 | 6,811 | 5,588 | 4,690 | 3,452 | Upgrade
|
| Gross Profit | 3,346 | 3,114 | 2,493 | 2,096 | 1,557 | 1,041 | Upgrade
|
| Selling, General & Admin | 2,686 | 2,473 | 2,005 | 1,864 | - | - | Upgrade
|
| Other Operating Expenses | -24.13 | - | - | - | 1,501 | 1,407 | Upgrade
|
| Operating Expenses | 2,791 | 2,595 | 2,097 | 1,954 | 1,501 | 1,467 | Upgrade
|
| Operating Income | 555.04 | 519.76 | 395.66 | 141.82 | 56.17 | -426.65 | Upgrade
|
| Interest Expense | -16.71 | -16.5 | -13.83 | -13.34 | -10.39 | -12.19 | Upgrade
|
| Interest & Investment Income | 1.61 | 0.33 | 0.32 | 0.24 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -4.59 | 35.42 | 28.59 | 36.4 | -9.51 | -66.95 | Upgrade
|
| EBT Excluding Unusual Items | 535.35 | 539.02 | 410.73 | 165.12 | 36.27 | -505.79 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.56 | -0.09 | 0.18 | 89.2 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.36 | -0.94 | -0.71 | -3.41 | - | - | Upgrade
|
| Pretax Income | 534.43 | 537.98 | 410.2 | 250.9 | 36.27 | -505.79 | Upgrade
|
| Income Tax Expense | 104.87 | 119.35 | 164.86 | 75.7 | -88.42 | 62.86 | Upgrade
|
| Net Income to Company | - | 418.63 | 245.34 | 175.2 | - | - | Upgrade
|
| Net Income | 429.56 | 418.63 | 245.34 | 175.2 | 124.69 | -568.66 | Upgrade
|
| Net Income to Common | 429.56 | 418.63 | 245.34 | 175.2 | 124.69 | -568.66 | Upgrade
|
| Net Income Growth | 75.06% | 70.63% | 40.03% | 40.51% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 27 | 29 | 29 | - | - | Upgrade
|
| Shares Change (YoY) | -12.04% | -7.14% | 0.01% | - | - | - | Upgrade
|
| EPS (Basic) | 17.24 | 16.81 | 9.70 | 6.93 | - | - | Upgrade
|
| EPS (Diluted) | 17.24 | 15.78 | 8.59 | 6.13 | - | - | Upgrade
|
| EPS Growth | 99.16% | 83.70% | 40.13% | - | - | - | Upgrade
|
| Free Cash Flow | 686.35 | 192.03 | 674.19 | 389.98 | - | - | Upgrade
|
| Free Cash Flow Per Share | 27.54 | 7.24 | 23.61 | 13.65 | - | - | Upgrade
|
| Gross Margin | 30.29% | 30.15% | 26.79% | 27.28% | 24.93% | 23.16% | Upgrade
|
| Operating Margin | 5.03% | 5.03% | 4.25% | 1.85% | 0.90% | -9.50% | Upgrade
|
| Profit Margin | 3.89% | 4.05% | 2.64% | 2.28% | 2.00% | -12.66% | Upgrade
|
| Free Cash Flow Margin | 6.21% | 1.86% | 7.25% | 5.08% | - | - | Upgrade
|
| EBITDA | 651.31 | 609.59 | 488.03 | 231.92 | - | -366.4 | Upgrade
|
| EBITDA Margin | 5.90% | 5.90% | 5.24% | 3.02% | - | -8.15% | Upgrade
|
| D&A For EBITDA | 96.26 | 89.83 | 92.38 | 90.1 | - | - | Upgrade
|
| EBIT | 555.04 | 519.76 | 395.66 | 141.82 | 56.17 | -426.65 | Upgrade
|
| EBIT Margin | 5.03% | 5.03% | 4.25% | 1.85% | 0.90% | -9.50% | Upgrade
|
| Effective Tax Rate | 19.62% | 22.18% | 40.19% | 30.17% | - | - | Upgrade
|
| Advertising Expenses | - | 278.36 | 234.05 | 199.48 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.