Leifras Co., Ltd. (LFS)
NASDAQ: LFS · Real-Time Price · USD
4.390
-0.520 (-10.59%)
At close: Dec 5, 2025, 4:00 PM EST
4.360
-0.030 (-0.68%)
After-hours: Dec 5, 2025, 7:58 PM EST
Leifras Balance Sheet
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 2,498 | 2,539 | 2,729 | 2,077 | 970.49 | 863.22 | Upgrade
|
| Short-Term Investments | 4.71 | 4.94 | 5.02 | 4.85 | - | - | Upgrade
|
| Cash & Short-Term Investments | 2,503 | 2,543 | 2,734 | 2,082 | 970.49 | 863.22 | Upgrade
|
| Cash Growth | 2.48% | -6.98% | 31.33% | 114.53% | 12.43% | 50.82% | Upgrade
|
| Accounts Receivable | 487.64 | 518.4 | 422.73 | 283.96 | 345.91 | 220.13 | Upgrade
|
| Other Receivables | - | - | 33.58 | - | - | - | Upgrade
|
| Receivables | 487.64 | 518.4 | 456.3 | 283.96 | 345.91 | 220.13 | Upgrade
|
| Inventory | 23.3 | 24.47 | 20.73 | 27.52 | 50.12 | 58.69 | Upgrade
|
| Prepaid Expenses | 116.17 | 182.28 | 112.2 | 96.81 | - | - | Upgrade
|
| Other Current Assets | 42.8 | 34.38 | 29.63 | 25.22 | 156.13 | 93.35 | Upgrade
|
| Total Current Assets | 3,173 | 3,303 | 3,353 | 2,515 | 1,523 | 1,235 | Upgrade
|
| Property, Plant & Equipment | 870.6 | 599.75 | 625.16 | 594.3 | 89.47 | 55.1 | Upgrade
|
| Goodwill | 28 | 28 | 28 | 28 | - | - | Upgrade
|
| Other Intangible Assets | 31.47 | 39.25 | 52.38 | 92.98 | 132.47 | 169.37 | Upgrade
|
| Long-Term Deferred Tax Assets | 222.61 | 214.67 | 177.38 | 182.58 | - | - | Upgrade
|
| Long-Term Deferred Charges | 243.71 | 157.48 | 5.73 | - | - | - | Upgrade
|
| Other Long-Term Assets | 161.35 | 153.5 | 141.35 | 134.83 | 406.72 | 203.16 | Upgrade
|
| Total Assets | 4,730 | 4,496 | 4,383 | 3,548 | 2,151 | 1,663 | Upgrade
|
| Accounts Payable | 147.6 | 168.28 | 171.5 | 131.25 | 138.42 | 74.56 | Upgrade
|
| Accrued Expenses | 1,158 | 1,051 | 1,172 | 847.27 | - | - | Upgrade
|
| Short-Term Debt | 700 | 700 | 625 | 600 | 786.88 | 946.86 | Upgrade
|
| Current Portion of Long-Term Debt | 209.25 | 270.79 | 313.95 | 310.23 | - | - | Upgrade
|
| Current Portion of Leases | 211.16 | 182.57 | 181.6 | 178.57 | - | - | Upgrade
|
| Current Income Taxes Payable | 2.59 | 75.37 | 155.65 | 6.17 | - | - | Upgrade
|
| Current Unearned Revenue | 362.79 | 147.63 | 162.45 | 161.53 | - | - | Upgrade
|
| Other Current Liabilities | 142.56 | 255.71 | 195.7 | 189.31 | 811.85 | 550.65 | Upgrade
|
| Total Current Liabilities | 2,933 | 2,851 | 2,978 | 2,424 | 1,737 | 1,572 | Upgrade
|
| Long-Term Debt | 118.38 | 232.26 | 391.51 | 394.31 | 203.96 | 390.84 | Upgrade
|
| Long-Term Leases | 540.1 | 347.69 | 356.22 | 320.36 | - | - | Upgrade
|
| Long-Term Unearned Revenue | 13.39 | 10.62 | 8.43 | 11.92 | - | - | Upgrade
|
| Other Long-Term Liabilities | 30.57 | 12.91 | 27.23 | 27.13 | 34.34 | 27.75 | Upgrade
|
| Total Liabilities | 3,636 | 3,455 | 3,761 | 3,178 | 1,975 | 1,991 | Upgrade
|
| Common Stock | 80.5 | 80.5 | 80.5 | 80.5 | 175.86 | -327.65 | Upgrade
|
| Additional Paid-In Capital | 748.84 | 748.84 | 748.84 | 642.05 | - | - | Upgrade
|
| Retained Earnings | 365.23 | 311.53 | -107.11 | -352.45 | - | - | Upgrade
|
| Treasury Stock | -100.01 | -100.01 | -100 | - | - | - | Upgrade
|
| Shareholders' Equity | 1,095 | 1,041 | 622.23 | 370.11 | 175.86 | -327.65 | Upgrade
|
| Total Liabilities & Equity | 4,730 | 4,496 | 4,383 | 3,548 | 2,151 | 1,663 | Upgrade
|
| Total Debt | 1,779 | 1,733 | 1,868 | 1,803 | 990.84 | 1,338 | Upgrade
|
| Net Cash (Debt) | 723.92 | 810.19 | 866.02 | 278.48 | -20.35 | -474.48 | Upgrade
|
| Net Cash Growth | 27.99% | -6.45% | 210.98% | - | - | - | Upgrade
|
| Net Cash Per Share | 29.05 | 30.55 | 30.32 | 9.75 | - | - | Upgrade
|
| Filing Date Shares Outstanding | 24.91 | 24.91 | 24.91 | 25.28 | - | - | Upgrade
|
| Total Common Shares Outstanding | 24.91 | 24.91 | 24.91 | 25.28 | - | - | Upgrade
|
| Working Capital | 239.26 | 451.68 | 375.62 | 91.15 | - | - | Upgrade
|
| Book Value Per Share | 43.94 | 41.78 | 24.98 | 14.64 | - | - | Upgrade
|
| Tangible Book Value | 1,035 | 973.61 | 541.86 | 249.13 | - | - | Upgrade
|
| Tangible Book Value Per Share | 41.55 | 39.08 | 21.75 | 9.86 | - | - | Upgrade
|
| Buildings | - | 0.3 | 0.3 | 0.3 | - | - | Upgrade
|
| Machinery | - | 22.79 | 25.67 | 24.12 | - | - | Upgrade
|
| Leasehold Improvements | - | 90.58 | 93.95 | 93.54 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.